Hagoromo FoodsHAGOROMO FOODS CORPORATION2831東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

Hagoromo Foods revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +0.6% from the prior year, operating profit +10.4%.

Five-year trend

Revenue¥75.1B
FY ending Mar 2022: ¥68.4B¥68.4BFY ending Mar 2023: ¥70.5B¥70.5BFY ending Mar 2024: ¥73.5B¥73.5BFY ending Mar 2025: ¥74.7B¥74.7BFY ending Mar 2026: ¥75.1B¥75.1BFY22FY23FY24FY25FY26
Operating income¥3.15B
FY ending Mar 2022: ¥2.27B¥2.27BFY ending Mar 2023: -¥1.13B-¥1.13BFY ending Mar 2024: ¥1.83B¥1.83BFY ending Mar 2025: ¥2.85B¥2.85BFY ending Mar 2026: ¥3.15B¥3.15BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: -1.6%-1.6%FY ending Mar 2024: 2.5%2.5%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.5%
Asset turnover1.01×
ROA3.5%
ROA3.5%
Financial leverage2.24×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.5%
2022: 2.9%2.9%2024: 2.4%2.4%2025: 3.3%3.3%2026: 3.5%3.5%2223242526
Asset turnover1.01×
2022: 1.12×1.12×2024: 1.16×1.16×2025: 1.11×1.11×2026: 1.01×1.01×2223242526
ROA3.5%
2022: 3.3%3.3%2023: -2.2%-2.2%2024: 2.8%2.8%2025: 3.6%3.6%2026: 3.5%3.5%2223242526
Financial leverage2.24×
2022: 1.98×1.98×2024: 2.14×2.14×2025: 2.16×2.16×2026: 2.24×2.24×2223242526
ROE7.9%
2022: 6.5%6.5%2024: 5.9%5.9%2025: 7.9%7.9%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%1.12×3.3%1.98×6.5%
2023——×-2.2%—×—
20242.4%1.16×2.8%2.14×5.9%
20253.3%1.11×3.6%2.16×7.9%
20263.5%1.01×3.5%2.24×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.4%
2021: 22.3%22.3%2022: 22.4%22.4%2023: 20.9%20.9%2024: 18.7%18.7%2025: 17.5%17.5%2026: 19.4%19.4%212223242526
PPE ÷ total assets18.2%
2021: 26.4%26.4%2022: 25.1%25.1%2023: 24.3%24.3%2024: 20.8%20.8%2025: 19.0%19.0%2026: 18.2%18.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥331.4M
2021: ¥200.1M¥200.1M2022: ¥238.6M¥238.6M2023: ¥265.1M¥265.1M2024: ¥313.8M¥313.8M2025: ¥317.5M¥317.5M2026: ¥331.4M¥331.4M212223242526
R&D / revenue0.4%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.4%0.4%2026: 0.4%0.4%212223242526
Receivable days—
2021: 91d91d212223242526
Payable days64d
2021: 85d85d2022: 87d87d2023: 90d90d2024: 71d71d2025: 74d74d2026: 64d64d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue68,44770,45273,50274,65175,078
Cost of revenue52,86458,63058,51458,68558,940
Gross profit15,58311,82314,98815,96616,138
SG&A13,31412,95613,15313,11712,991
Operating income2,269-1,1341,8352,8493,146
Pretax income2,929-1,6142,5073,4903,751
Income tax919-2947571,0301,114
Net income attributable to owners2,010-1,3201,7502,4602,637
Operating margin3.3%-1.6%2.5%3.8%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 18%
1%
Investment securities 29%
Other assets 47%

Funding

Trade payables 13%
Other liabilities 25%
Equity 62%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.53B¥463.9M¥797M¥1.48B¥4.02B
Total assets¥61.2B¥60.7B¥66.4B¥68.7B¥80.4B
Net assets¥34.9B¥34B¥39.3B¥41.4B¥49.7B
Share capital¥1.44B¥1.44B¥1.44B¥1.44B¥1.44B
Property, plant and equipment¥15.3B¥14.7B¥13.8B¥13.1B¥14.6B
Intangible assets excluding goodwill¥409.2M¥404.2M¥370.5M¥496.1M¥1.17B
Investment securities¥8.8B¥9.8B¥15B¥14.8B¥22.9B
Current assets¥35.6B¥34.2B¥35.3B¥37.6B¥38B
Current liabilities¥20.5B¥21.5B¥19.6B¥20.2B¥18.9B
Trade payables¥12.6B¥14.5B¥11.3B¥11.9B¥10.3B
Long-term borrowings¥3.2B¥2.72B¥3.15B¥2.51B¥4.26B
Total liabilities¥26.3B¥26.7B¥27.1B¥27.3B¥30.7B
Equity attributable to owners of parent¥30.9B¥29.1B¥30.3B¥32.3B¥34.3B
Retained earnings¥30.6B¥28.8B¥30.1B¥32.1B¥34.1B
Treasury stock-¥2.16B-¥2.16B-¥2.16B-¥2.16B-¥2.16B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YJSM2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W7S92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TRXD2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100RBVU2023-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OIM32022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LOJZ2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.