THE Hanshin Diesel WorksTHE HANSHIN DIESEL WORKS, LTD6018東証スタンダード輸送用機器FY ending Mar 2026, non-consolidated, J-GAAP

What does THE Hanshin Diesel Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥414.2M
Capex
¥604.3M
of revenue 4.3%
Free cash flow
-¥190.2M
Returned to shareholders
¥338.7M
of net income: 46%
Dividend per share
¥91
Payout ratio (reported)
40.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥736M
Operating cash flow¥414.2M
Cash conversion (operating CF ÷ operating income)
50.3%
Cash vs. profit gap
-¥321.8M(純利益の -43.7%)
Shareholder payments — dividends
of net income 46.0%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
164.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥414.2M
FY ending Mar 2022: ¥892.6M¥892.6MFY ending Mar 2023: ¥1.18B¥1.18BFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥1.59B¥1.59BFY ending Mar 2026: ¥414.2M¥414.2MFY22FY23FY24FY25FY26
Free cash flow-¥190.2M
FY ending Mar 2022: ¥560.7M¥560.7MFY ending Mar 2023: ¥598.7M¥598.7MFY ending Mar 2024: ¥211.3M¥211.3MFY ending Mar 2025: ¥988.1M¥988.1MFY ending Mar 2026: -¥190.2M-¥190.2MFY22FY23FY24FY25FY26
Net income¥736M
FY ending Mar 2022: ¥394M¥394MFY ending Mar 2023: ¥406.7M¥406.7MFY ending Mar 2024: ¥456.1M¥456.1MFY ending Mar 2025: ¥536.3M¥536.3MFY ending Mar 2026: ¥736M¥736MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2025/04/01-2026/03/31)

    ID S100YJVP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2024/04/01-2025/03/31)

    ID S100W7AH2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2023/04/01-2024/03/31)

    ID S100TPVL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2022/04/01-2023/03/31)

    ID S100R79D2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和3年4月1日-令和4年3月31日)

    ID S100OIPL2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和2年4月1日-令和3年3月31日)

    ID S100LUDJ2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.