THE Hanshin Diesel WorksTHE HANSHIN DIESEL WORKS, LTD6018東証スタンダード輸送用機器FY ending Mar 2026, non-consolidated, J-GAAP

THE Hanshin Diesel Works revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +5.2% from the prior year, operating profit +34.7%.

Five-year trend

Revenue¥14B
FY ending Mar 2022: ¥10.1B¥10.1BFY ending Mar 2023: ¥9.06B¥9.06BFY ending Mar 2024: ¥9.64B¥9.64BFY ending Mar 2025: ¥13.3B¥13.3BFY ending Mar 2026: ¥14B¥14BFY22FY23FY24FY25FY26
Operating income¥824.1M
FY ending Mar 2022: ¥549.4M¥549.4MFY ending Mar 2023: ¥550.3M¥550.3MFY ending Mar 2024: ¥551.1M¥551.1MFY ending Mar 2025: ¥612M¥612MFY ending Mar 2026: ¥824.1M¥824.1MFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 5.4%5.4%FY ending Mar 2023: 6.1%6.1%FY ending Mar 2024: 5.7%5.7%FY ending Mar 2025: 4.6%4.6%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover0.55×
ROA2.9%
ROA2.9%
Financial leverage2.31×
ROE6.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2022: 3.9%3.9%2023: 4.5%4.5%2024: 4.7%4.7%2025: 4.0%4.0%2026: 5.2%5.2%2223242526
Asset turnover0.55×
2022: 0.51×0.51×2023: 0.44×0.44×2024: 0.44×0.44×2025: 0.56×0.56×2026: 0.55×0.55×2223242526
ROA2.9%
2022: 2.0%2.0%2023: 2.0%2.0%2024: 2.1%2.1%2025: 2.2%2.2%2026: 2.9%2.9%2223242526
Financial leverage2.31×
2022: 2.01×2.01×2023: 2.04×2.04×2024: 2.13×2.13×2025: 2.25×2.25×2026: 2.31×2.31×2223242526
ROE6.7%
2022: 4.0%4.0%2023: 4.1%4.1%2024: 4.4%4.4%2025: 5.1%5.1%2026: 6.7%6.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.51×2.0%2.01×4.0%
20234.5%0.44×2.0%2.04×4.1%
20244.7%0.44×2.1%2.13×4.4%
20254.0%0.56×2.2%2.25×5.1%
20265.2%0.55×2.9%2.31×6.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue60.0%
2021: 79.8%79.8%2022: 74.2%74.2%2023: 86.0%86.0%2024: 87.1%87.1%2025: 63.9%63.9%2026: 60.0%60.0%212223242526
PPE ÷ total assets32.6%
2021: 39.3%39.3%2022: 38.0%38.0%2023: 37.2%37.2%2024: 36.9%36.9%2025: 34.1%34.1%2026: 32.6%32.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥208M
2021: ¥62M¥62M2022: ¥58M¥58M2023: ¥59M¥59M2024: ¥117M¥117M2025: ¥187M¥187M2026: ¥208M¥208M212223242526
R&D / revenue1.5%
2021: 0.7%0.7%2022: 0.6%0.6%2023: 0.7%0.7%2024: 1.2%1.2%2025: 1.4%1.4%2026: 1.5%1.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,1429,0649,63713,33714,029
Cost of revenue7,9386,8837,49310,91611,099
Gross profit2,2042,1812,1442,4212,929
SG&A1,6551,6311,5931,8092,105
Operating income549550551612824
Pretax income594586644688940
Income tax200179188152204
Net income attributable to owners394407456536736
Operating margin5.4%6.1%5.7%4.6%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 33%
2%
Investment securities 10%
Other assets 40%

Funding

Other liabilities 39%
Equity 61%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.35B¥4.62B¥3.3B¥4.67B¥4.04B
Total assets¥19.8B¥21B¥22.8B¥25B¥25.8B
Net assets¥13.5B¥13.9B¥14.4B¥14.8B¥15.6B
Share capital¥816.5M¥820.2M¥824.7M¥829.1M¥829.1M
Property, plant and equipment¥7.53B¥7.8B¥8.4B¥8.53B¥8.42B
Intangible assets excluding goodwill¥197.7M¥239.1M¥352.7M¥442.6M¥437.7M
Investment securities¥744.9M¥1.09B¥1.63B¥1.94B¥2.57B
Current assets¥10.7B¥11.2B¥11.4B¥13B¥13.3B
Current liabilities¥3.26B¥3.94B¥5.15B¥6.98B¥6.88B
Total liabilities¥6.32B¥7.13B¥8.34B¥10.2B¥10.2B
Equity attributable to owners of parent¥9.83B¥10.1B¥10.4B¥10.8B¥11.2B
Retained earnings¥8.97B¥9.25B¥9.54B¥9.89B¥10.3B
Treasury stock-¥13M-¥13M-¥13.2M-¥12.6M-¥9.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2025/04/01-2026/03/31)

    ID S100YJVP2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2024/04/01-2025/03/31)

    ID S100W7AH2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2023/04/01-2024/03/31)

    ID S100TPVL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2022/04/01-2023/03/31)

    ID S100R79D2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和3年4月1日-令和4年3月31日)

    ID S100OIPL2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和2年4月1日-令和3年3月31日)

    ID S100LUDJ2021-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.