Hard OFFHARD OFF CORPORATION Co.,Ltd.2674東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Hard OFF do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.47B
Capex
¥1.51B
of revenue 3.8%
Free cash flow
¥958.1M
Returned to shareholders
¥1.08B
of net income: 43%
Dividend per share
¥85
Payout ratio (reported)
38.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.52B
Operating cash flow¥2.47B
Cash conversion (operating CF ÷ operating income)
72.8%
Cash vs. profit gap
-¥53.4M(純利益の -2.1%)
Shareholder returns
of net income 43.0% · of FCF 113.1%
Shareholder payments — dividends
of net income 43.0% · of FCF 113.1%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
109.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.47B
FY ending Mar 2022: ¥1.48B¥1.48BFY ending Mar 2023: ¥1.77B¥1.77BFY ending Mar 2024: ¥1.87B¥1.87BFY ending Mar 2025: ¥2.14B¥2.14BFY ending Mar 2026: ¥2.47B¥2.47BFY22FY23FY24FY25FY26
Free cash flow¥958.1M
FY ending Mar 2022: ¥963.6M¥963.6MFY ending Mar 2023: ¥903.4M¥903.4MFY ending Mar 2024: ¥737.7M¥737.7MFY ending Mar 2025: ¥656.4M¥656.4MFY ending Mar 2026: ¥958.1M¥958.1MFY22FY23FY24FY25FY26
Net income¥2.52B
FY ending Mar 2022: ¥1.04B¥1.04BFY ending Mar 2023: ¥1.65B¥1.65BFY ending Mar 2024: ¥2.09B¥2.09BFY ending Mar 2025: ¥2.31B¥2.31BFY ending Mar 2026: ¥2.52B¥2.52BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YHYF2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W2M62025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TP8F2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R2AQ2023-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第50期(2021/04/01-2022/03/31)

    ID S100QILD2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LQ062021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.