HeiwaHeiwa Corporation6412東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Heiwa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥41.2B
Capex
¥31.5B
of revenue 12.2%
Free cash flow
¥9.7B
Returned to shareholders
¥7.89B
of net income: 68%
Dividend per share
¥80

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.7B
Operating cash flow¥41.2B
Cash conversion (operating CF ÷ operating income)
94.9%
Cash vs. profit gap
¥29.5B(純利益の 253.1%)
Shareholder returns
of net income 67.6% · of FCF 81.3%
Shareholder payments — dividends
of net income 67.6% · of FCF 81.3%
CapEx intensity (capex ÷ revenue)
12.2%
Investing CF relative to operating CF
50.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥41.2B
FY ending Mar 2022: ¥20.4B¥20.4BFY ending Mar 2023: ¥25.6B¥25.6BFY ending Mar 2024: ¥13.9B¥13.9BFY ending Mar 2025: ¥24.9B¥24.9BFY ending Mar 2026: ¥41.2B¥41.2BFY22FY23FY24FY25FY26
Free cash flow¥9.7B
FY ending Mar 2022: ¥13B¥13BFY ending Mar 2023: ¥17.8B¥17.8BFY ending Mar 2024: ¥2.53B¥2.53BFY ending Mar 2025: ¥6.03B¥6.03BFY ending Mar 2026: ¥9.7B¥9.7BFY22FY23FY24FY25FY26
Net income¥11.7B
FY ending Mar 2022: ¥2.19B¥2.19BFY ending Mar 2023: ¥20.7B¥20.7BFY ending Mar 2024: ¥16.6B¥16.6BFY ending Mar 2025: ¥13.1B¥13.1BFY ending Mar 2026: ¥11.7B¥11.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YM5Z2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W6V82025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TWO62024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R7HR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OJAX2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100M4ZK2021-08-05Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.