Vizora日本語

HirakiHIRAKI CO.,LTD.3059東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Hiraki FY ending Mar 2025 results

About 51% of Hiraki's sales come from Store sales, with Catalog and internet sales and Wholesale making up much of the rest.

Operating profit was close to zero, a slight loss per ¥100 of sales.

Revenue changed -2.7% from the prior year.

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-2.7%¥13.3B → ¥13B
Gross profit
-3.7%¥6.08B → ¥5.85B
Operating income
Loss-¥46.3M → -¥3.8M
Net income attributable to owners
Loss-¥15.2M → -¥771.9M
Operating cash flow
-88.6%¥1.43B → ¥163M
Free cash flow
-97.5%¥1.37B → ¥34.9M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Hiraki sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥55
SG&A
¥45
Net loss
¥6

Annual margin trends

Gross margin45.2%
FY ending Mar 2020: 45.3%45.3%FY ending Mar 2021: 46.9%46.9%FY ending Mar 2022: 48.6%48.6%FY ending Mar 2023: 46.3%46.3%FY ending Mar 2024: 45.7%45.7%FY ending Mar 2025: 45.2%45.2%FY20FY21FY22FY23FY24FY25
Operating margin-0.0%
FY ending Mar 2020: 2.7%2.7%FY ending Mar 2021: 5.8%5.8%FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 1.1%1.1%FY ending Mar 2024: -0.3%-0.3%FY ending Mar 2025: -0.0%-0.0%FY20FY21FY22FY23FY24FY25
Net margin-6.0%
FY ending Mar 2020: 2.0%2.0%FY ending Mar 2021: 3.5%3.5%FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 0.8%0.8%FY ending Mar 2024: -0.1%-0.1%FY ending Mar 2025: -6.0%-6.0%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第49期(2025/04/01－2026/03/31)

    ID S100YJ9F2026-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第48期(2024/04/01－2025/03/31)

    ID S100VZNF2025-06-30Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第47期(2023/04/01－2024/03/31)

    ID S100U1CD2024-07-11Open

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2022/04/01－2023/03/31)

    ID S100QZCM2023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(令和3年4月1日－令和4年3月31日)

    ID S100OBMF2022-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(令和2年4月1日－令和3年3月31日)

    ID S100LM8B2021-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image