Hirose TusyoHirose Tusyo Inc.7185東証スタンダードその他金融業FY ending Mar 2026, consolidated, J-GAAP

Hirose Tusyo FY ending Mar 2025 results

Hirose Tusyo brought in ¥10.2B in revenue.

Out of every ¥100 of sales, about ¥30 is left as operating profit.

Revenue changed -4.8% from the prior year, operating profit -28.0%.

Revenue and profit pattern

Revenue and profit down

Revenue -4.8% · profit -28.0%, calculated from disclosed figures.

Operating leverage: 5.88× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-4.8%¥10.7B → ¥10.2B
Operating income
-28.0%¥4.26B → ¥3.06B
Net income attributable to owners
-23.8%¥2.93B → ¥2.23B
Operating cash flow
Back to profit-¥306.6M → ¥2.24B
Free cash flow
Back to profit-¥350.4M → ¥2.21B

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

※ Cost of revenue is not disclosed; expenses are combined

Where ¥100 of sales goes

For every ¥100 Hirose Tusyo sells, how much goes where, and how much is kept.

FY ending Mar 2025
Operating costs
¥70
Operating profit
¥30
Net profit kept
¥22

Annual margin trends

Gross margin—
FY ending Mar 2022: 99.9%99.9%FY ending Mar 2023: 99.5%99.5%FY ending Mar 2024: 100.0%100.0%FY20FY21FY22FY23FY24FY25
Operating margin30.0%
FY ending Mar 2020: 36.0%36.0%FY ending Mar 2021: 32.7%32.7%FY ending Mar 2022: 31.0%31.0%FY ending Mar 2023: 34.8%34.8%FY ending Mar 2024: 39.7%39.7%FY ending Mar 2025: 30.0%30.0%FY20FY21FY22FY23FY24FY25
Net margin21.9%
FY ending Mar 2020: 24.8%24.8%FY ending Mar 2021: 22.2%22.2%FY ending Mar 2022: 21.1%21.1%FY ending Mar 2023: 23.3%23.3%FY ending Mar 2024: 27.3%27.3%FY ending Mar 2025: 21.9%21.9%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YJPR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W6AC2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100V7WT2025-02-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100RA9Z2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OL9L2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LS9W2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.