Vizora日本語

Hisaka WorksHISAKA WORKS,LTD.6247東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Hisaka Works FY ending Mar 2025 results

About 45% of Hisaka Works's sales come from Process engineering division, with Heat exchanger division and Valve division making up much of the rest.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +12.2% from the prior year, operating profit +19.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +12.2% · profit +19.3%, calculated from disclosed figures.

Operating leverage: 1.58× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+12.2%¥34.2B → ¥38.4B
Gross profit
+17.7%¥8.3B → ¥9.77B
Operating income
+19.3%¥2.46B → ¥2.93B
Net income attributable to owners
+56.3%¥2.42B → ¥3.78B
Operating cash flow
Back to profit-¥461M → ¥4.72B
Free cash flow
Loss-¥6.13B → -¥771M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Hisaka Works sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥74
SG&A
¥18
Operating profit
¥8
Net profit kept
¥10

Annual margin trends

Gross margin25.5%
FY ending Mar 2020: 22.9%22.9%FY ending Mar 2021: 21.9%21.9%FY ending Mar 2022: 22.9%22.9%FY ending Mar 2023: 22.6%22.6%FY ending Mar 2024: 24.3%24.3%FY ending Mar 2025: 25.5%25.5%FY20FY21FY22FY23FY24FY25
Operating margin7.6%
FY ending Mar 2020: 7.0%7.0%FY ending Mar 2021: 5.0%5.0%FY ending Mar 2022: 6.0%6.0%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 7.2%7.2%FY ending Mar 2025: 7.6%7.6%FY20FY21FY22FY23FY24FY25
Net margin9.9%
FY ending Mar 2020: 6.4%6.4%FY ending Mar 2021: 4.3%4.3%FY ending Mar 2022: 6.8%6.8%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 7.1%7.1%FY ending Mar 2025: 9.9%9.9%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第97期(2025/04/01－2026/03/31)

    ID S100YJL52026-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第96期(2024/04/01－2025/03/31)

    ID S100W8GV2025-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第95期(2023/04/01－2024/03/31)

    ID S100TVB92024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第94期(2022/04/01－2023/03/31)

    ID S100R83K2023-06-29Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第93期(令和3年4月1日－令和4年3月31日)

    ID S100ORT82022-07-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第92期(令和2年4月1日－令和3年3月31日)

    ID S100LPU72021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image