HOBHOB Co.,Ltd.1382東証スタンダード水産・農林業FY ending Jun 2025, consolidated, J-GAAP

What does HOB do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.1M
Capex
¥21.1M
of revenue 0.9%
Free cash flow
-¥5M
Returned to shareholders
¥38M
of net income: 154%
Dividend per share
¥50
Payout ratio (reported)
257.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24.7M
Operating cash flow¥16.1M
Cash conversion (operating CF ÷ operating income)
42.3%
Cash vs. profit gap
-¥8.6M(純利益の -34.8%)
Shareholder payments — dividends
of net income 153.7%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
121.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.1M
FY ending Jun 2021: ¥352.4M¥352.4MFY ending Jun 2022: ¥128.6M¥128.6MFY ending Jun 2023: ¥122.8M¥122.8MFY ending Jun 2024: -¥159.8M-¥159.8MFY ending Jun 2025: ¥16.1M¥16.1MFY21FY22FY23FY24FY25
Free cash flow-¥5M
FY ending Jun 2021: ¥329.8M¥329.8MFY ending Jun 2022: ¥103.2M¥103.2MFY ending Jun 2023: ¥116.6M¥116.6MFY ending Jun 2024: -¥187.4M-¥187.4MFY ending Jun 2025: -¥5M-¥5MFY21FY22FY23FY24FY25
Net income¥24.7M
FY ending Jun 2021: ¥108.3M¥108.3MFY ending Jun 2022: ¥142.2M¥142.2MFY ending Jun 2023: ¥110.4M¥110.4MFY ending Jun 2024: ¥20M¥20MFY ending Jun 2025: ¥24.7M¥24.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/07/01-2025/06/30)

    ID S100WPAF2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/07/01-2024/06/30)

    ID S100UCNU2024-09-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(2022/07/01-2023/06/30)

    ID S100RYBU2023-10-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年7月1日-令和4年6月30日)

    ID S100P9D22022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年7月1日-令和3年6月30日)

    ID S100MGVY2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和1年7月1日-令和2年6月30日)

    ID S100JR142020-09-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.