HOBHOB Co.,Ltd.1382東証スタンダード水産・農林業FY ending Jun 2025, consolidated, J-GAAP

HOB revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -4.2% from the prior year, operating profit +16.4%.

Five-year trend

Revenue¥2.41B
FY ending Jun 2021: ¥3.04B¥3.04BFY ending Jun 2022: ¥2.6B¥2.6BFY ending Jun 2023: ¥2.49B¥2.49BFY ending Jun 2024: ¥2.52B¥2.52BFY ending Jun 2025: ¥2.41B¥2.41BFY21FY22FY23FY24FY25
Operating income¥38.1M
FY ending Jun 2021: ¥106.2M¥106.2MFY ending Jun 2022: ¥148M¥148MFY ending Jun 2023: ¥135.1M¥135.1MFY ending Jun 2024: ¥32.7M¥32.7MFY ending Jun 2025: ¥38.1M¥38.1MFY21FY22FY23FY24FY25
Operating margin1.6%
FY ending Jun 2021: 3.5%3.5%FY ending Jun 2022: 5.7%5.7%FY ending Jun 2023: 5.4%5.4%FY ending Jun 2024: 1.3%1.3%FY ending Jun 2025: 1.6%1.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover2.20×
ROA2.3%
ROA2.3%
Financial leverage1.44×
ROE3.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2021: 3.6%3.6%2022: 5.5%5.5%2023: 4.4%4.4%2024: 0.8%0.8%2025: 1.0%1.0%2122232425
Asset turnover2.20×
2021: 3.12×3.12×2022: 2.53×2.53×2023: 2.27×2.27×2024: 2.26×2.26×2025: 2.20×2.20×2122232425
ROA2.3%
2021: 11.1%11.1%2022: 13.8%13.8%2023: 10.1%10.1%2024: 1.8%1.8%2025: 2.3%2.3%2122232425
Financial leverage1.44×
2021: 1.69×1.69×2022: 1.59×1.59×2023: 1.45×1.45×2024: 1.43×1.43×2025: 1.44×1.44×2122232425
ROE3.2%
2021: 18.8%18.8%2022: 21.9%21.9%2023: 14.6%14.6%2024: 2.6%2.6%2025: 3.2%3.2%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20213.6%3.12×11.1%1.69×18.8%
20225.5%2.53×13.8%1.59×21.9%
20234.4%2.27×10.1%1.45×14.6%
20240.8%2.26×1.8%1.43×2.6%
20251.0%2.20×2.3%1.44×3.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.9%
2020: 1.7%1.7%2021: 2.5%2.5%2022: 3.4%3.4%2023: 3.5%3.5%2024: 3.6%3.6%2025: 3.9%3.9%202122232425
PPE ÷ total assets8.7%
2020: 5.6%5.6%2021: 7.8%7.8%2022: 8.3%8.3%2023: 7.9%7.9%2024: 8.2%8.2%2025: 8.7%8.7%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥34.6M
2020: ¥23.1M¥23.1M2021: ¥26.3M¥26.3M2022: ¥29.9M¥29.9M2023: ¥31.4M¥31.4M2024: ¥34.2M¥34.2M2025: ¥34.6M¥34.6M202122232425
R&D / revenue1.4%
2020: 0.7%0.7%2021: 0.9%0.9%2022: 1.1%1.1%2023: 1.3%1.3%2024: 1.4%1.4%2025: 1.4%1.4%202122232425
Inventory days9d
2020: 6d6d2021: 7d7d2022: 8d8d2023: 8d8d2024: 7d7d2025: 9d9d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Revenue3,0392,6052,4892,5192,413
Cost of revenue2,3921,9201,8251,9671,863
Gross profit647685664552550
SG&A541537529519512
Operating income1061481353338
Pretax income1171501393941
Income tax98291916
Net income attributable to owners1081421102025
Operating margin3.5%5.7%5.4%1.3%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
4%
Property, plant and equipment 9%
Other assets 58%

Funding

Other liabilities 29%
Equity 71%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Cash and equivalents¥407.8M¥505M¥577.9M¥351.5M¥306.1M
Total assets¥974.9M¥1.08B¥1.11B¥1.12B¥1.07B
Net assets¥577.2M¥719.4M¥787.7M¥769.6M¥756.2M
Share capital¥421.3M¥421.3M¥421.3M¥421.3M¥421.3M
Inventories¥46.2M¥41.2M¥41.9M¥36.5M¥44.8M
Property, plant and equipment¥75.9M¥89.8M¥87.3M¥91.8M¥93M
Investment securities¥1.1M————
Current assets¥841.6M¥924M¥961.8M¥984.9M¥936.6M
Current liabilities¥253.6M¥217.1M¥174.4M¥205M¥158.5M
Long-term borrowings¥16M¥12M¥8M¥4M—
Total liabilities¥397.8M¥362M¥320.3M¥354.2M¥313.5M
Equity attributable to owners of parent¥577.1M¥719.4M¥787.7M¥769.6M¥756.2M
Retained earnings-¥276.1M¥187.6M¥256.1M¥238M¥224.6M
Treasury stock-¥278K-¥278K-¥393K-¥393K-¥459K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/07/01-2025/06/30)

    ID S100WPAF2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/07/01-2024/06/30)

    ID S100UCNU2024-09-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(2022/07/01-2023/06/30)

    ID S100RYBU2023-10-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年7月1日-令和4年6月30日)

    ID S100P9D22022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年7月1日-令和3年6月30日)

    ID S100MGVY2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和1年7月1日-令和2年6月30日)

    ID S100JR142020-09-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.