Hokkaido Coca-Cola BottlingHOKKAIDO COCA-COLA BOTTLING CO.,LTD.2573東証スタンダード食料品FY ending Dec 2025, consolidated, J-GAAP

What does Hokkaido Coca-Cola Bottling do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.23B
Capex
¥3.22B
of revenue 5.4%
Free cash flow
¥11M
Returned to shareholders
¥409M
of net income: 24%
Dividend per share
¥30
Payout ratio (reported)
21.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.67B
Operating cash flow¥3.23B
Cash conversion (operating CF ÷ operating income)
122.9%
Cash vs. profit gap
¥1.56B(純利益の 93.3%)
Shareholder returns
of net income 24.5% · of FCF 3718.2%
Shareholder payments — dividends
of net income 24.5% · of FCF 3718.2%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
99.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.23B
FY ending Dec 2021: ¥3.13B¥3.13BFY ending Dec 2022: ¥2B¥2BFY ending Dec 2023: ¥3.25B¥3.25BFY ending Dec 2024: ¥3.6B¥3.6BFY ending Dec 2025: ¥3.23B¥3.23BFY21FY22FY23FY24FY25
Free cash flow¥11M
FY ending Dec 2021: ¥1.42B¥1.42BFY ending Dec 2022: -¥53M-¥53MFY ending Dec 2023: ¥820M¥820MFY ending Dec 2024: ¥1.26B¥1.26BFY ending Dec 2025: ¥11M¥11MFY21FY22FY23FY24FY25
Net income¥1.67B
FY ending Dec 2021: ¥632M¥632MFY ending Dec 2022: ¥556M¥556MFY ending Dec 2023: ¥1.31B¥1.31BFY ending Dec 2024: ¥1.54B¥1.54BFY ending Dec 2025: ¥1.67B¥1.67BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/01/01-2025/12/31)

    ID S100XRTE2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/01/01-2024/12/31)

    ID S100VHY92025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/01/01-2023/12/31)

    ID S100T3ZC2024-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第61期(2022/01/01-2022/12/31)

    ID S100QI872023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年1月1日-令和3年12月31日)

    ID S100NSCG2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年1月1日-令和2年12月31日)

    ID S100L3DT2021-03-31Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.