Honeys HoldingsHONEYS HOLDINGS CO.,LTD.2792東証プライム小売業FY ending May 2026, consolidated, J-GAAP

What does Honeys Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.66B
Capex
¥1.15B
of revenue 2.1%
Free cash flow
¥3.51B
Returned to shareholders
¥1.53B
of net income: 54%
Dividend per share
¥55
Payout ratio (reported)
39.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.85B
Operating cash flow¥4.66B
Cash conversion (operating CF ÷ operating income)
100.9%
Cash vs. profit gap
¥1.81B(純利益の 63.7%)
Shareholder returns
of net income 53.9% · of FCF 43.7%
Shareholder payments — dividends
of net income 53.9% · of FCF 43.7%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
30.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.66B
FY ending May 2022: ¥2.21B¥2.21BFY ending May 2023: ¥6.81B¥6.81BFY ending May 2024: ¥2.13B¥2.13BFY ending May 2025: ¥4.92B¥4.92BFY ending May 2026: ¥4.66B¥4.66BFY22FY23FY24FY25FY26
Free cash flow¥3.51B
FY ending May 2022: ¥839.3M¥839.3MFY ending May 2023: ¥5.16B¥5.16BFY ending May 2024: -¥1.96B-¥1.96BFY ending May 2025: ¥2.89B¥2.89BFY ending May 2026: ¥3.51B¥3.51BFY22FY23FY24FY25FY26
Net income¥2.85B
FY ending May 2022: ¥3.26B¥3.26BFY ending May 2023: ¥5.34B¥5.34BFY ending May 2024: ¥4.88B¥4.88BFY ending May 2025: ¥3.73B¥3.73BFY ending May 2026: ¥2.85B¥2.85BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/06/01-2026/05/31)

    ID S100YY3Q2026-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/06/01-2025/05/31)

    ID S100WKJF2025-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2023/06/01-2024/05/31)

    ID S100UVQW2024-12-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/06/01-2023/05/31)

    ID S100RQKK2023-08-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年6月1日-令和4年5月31日)

    ID S100P2OM2022-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年6月1日-令和3年5月31日)

    ID S100MC0O2021-08-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.