Hosoya Pyro-EngineeringHOSOYA PYRO-ENGINEERING CO., LTD.4274東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP

What does Hosoya Pyro-Engineering do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥324.9M
Capex
¥67.3M
of revenue 3.2%
Free cash flow
¥257.5M
Returned to shareholders
¥67.8M
of net income: 32%
Dividend per share
¥15
Payout ratio (reported)
28.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥213.3M
Operating cash flow¥324.9M
Cash conversion (operating CF ÷ operating income)
107.2%
Cash vs. profit gap
¥111.5M(純利益の 52.3%)
Shareholder payments — dividends
of net income 31.8% · of FCF 26.3%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
21.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥324.9M
FY ending Mar 2022: ¥440.9M¥440.9MFY ending Mar 2023: ¥133.1M¥133.1MFY ending Mar 2024: ¥19.1M¥19.1MFY ending Mar 2025: -¥33.5M-¥33.5MFY ending Mar 2026: ¥324.9M¥324.9MFY22FY23FY24FY25FY26
Free cash flow¥257.5M
FY ending Mar 2022: ¥378.8M¥378.8MFY ending Mar 2023: ¥69.6M¥69.6MFY ending Mar 2024: -¥65.6M-¥65.6MFY ending Mar 2025: -¥133.7M-¥133.7MFY ending Mar 2026: ¥257.5M¥257.5MFY22FY23FY24FY25FY26
Net income¥213.3M
FY ending Mar 2022: ¥126.6M¥126.6MFY ending Mar 2023: ¥132.3M¥132.3MFY ending Mar 2024: ¥138.6M¥138.6MFY ending Mar 2025: ¥219.8M¥219.8MFY ending Mar 2026: ¥213.3M¥213.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YJCX2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100W25N2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TSFF2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R2282023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OCZH2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LTAR2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.