Hosoya Pyro-EngineeringHOSOYA PYRO-ENGINEERING CO., LTD.4274東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥14 is left as operating profit. Revenue changed +4.8% from the prior year, operating profit +4.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 7.1% | 0.43× | 3.0% | 1.65× | 4.9% |
| 2023 | 7.5% | 0.41× | 3.1% | 1.63× | 5.1% |
| 2024 | 7.6% | 0.42× | 3.2% | 1.60× | 5.1% |
| 2025 | 10.8% | 0.46× | 5.0% | 1.56× | 7.7% |
| 2026 | 10.0% | 0.46× | 4.6% | 1.55× | 7.1% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,794 | 1,761 | 1,833 | 2,039 | 2,137 |
| Cost of revenue | 1,270 | 1,252 | 1,297 | 1,378 | 1,472 |
| Gross profit | 525 | 510 | 536 | 661 | 665 |
| SG&A | 343 | 332 | 341 | 370 | 362 |
| Operating income | 182 | 178 | 195 | 291 | 303 |
| Pretax income | 187 | 187 | 202 | 298 | 306 |
| Income tax | 61 | 55 | 63 | 78 | 93 |
| Net income attributable to owners | 127 | 132 | 139 | 220 | 213 |
| Operating margin | 10.1% | 10.1% | 10.6% | 14.3% | 14.2% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.14B | ¥1.15B | ¥919.5M | ¥725.4M | ¥795.3M |
| Total assets | ¥4.22B | ¥4.28B | ¥4.39B | ¥4.48B | ¥4.83B |
| Net assets | ¥2.79B | ¥2.93B | ¥3.05B | ¥3.2B | ¥3.48B |
| Share capital | ¥201.6M | ¥201.6M | ¥201.6M | ¥201.6M | ¥201.6M |
| Property, plant and equipment | ¥1.75B | ¥1.76B | ¥1.79B | ¥1.86B | ¥1.89B |
| Intangible assets excluding goodwill | ¥33.3M | ¥22.6M | ¥11.8M | ¥3.3M | ¥1.7M |
| Investment securities | ¥391M | ¥446.9M | ¥476.8M | ¥486.7M | ¥682.9M |
| Current assets | ¥2.04B | ¥2.05B | ¥2.1B | ¥2.13B | ¥2.25B |
| Current liabilities | ¥904.5M | ¥928.9M | ¥962.1M | ¥911.4M | ¥923.8M |
| Short-term borrowings | ¥500M | ¥500M | ¥500M | ¥500M | ¥400M |
| Long-term borrowings | ¥247.6M | ¥136.6M | ¥125.5M | ¥114.5M | ¥103.5M |
| Total liabilities | ¥1.43B | ¥1.35B | ¥1.34B | ¥1.29B | ¥1.35B |
| Equity attributable to owners of parent | ¥2.56B | ¥2.66B | ¥2.76B | ¥2.94B | ¥3.08B |
| Retained earnings | ¥2.36B | ¥2.46B | ¥2.55B | ¥2.73B | ¥2.88B |
| Treasury stock | -¥14.7M | -¥14.8M | -¥14.8M | -¥14.8M | -¥14.8M |
EDINET (FSA Japan)
有価証券報告書－第75期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第74期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第73期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第72期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第71期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
訂正有価証券報告書－第70期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 48 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.