Vizora日本語

Hosoya Pyro-EngineeringHOSOYA PYRO-ENGINEERING CO., LTD.4274東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP

Hosoya Pyro-Engineering FY ending Mar 2026 results

About 92% of Hosoya Pyro-Engineering's sales come from Pyrotechnic products, with Leasing making up much of the rest.

Out of every ¥100 of sales, about ¥14 is left as operating profit.

Revenue changed +4.8% from the prior year, operating profit +4.2%.

Revenue and profit pattern

Revenue and profit upSimilar growth

Revenue +4.8% · profit +4.2%, calculated from disclosed figures.

Operating leverage: 0.88× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+4.8%¥2.04B → ¥2.14B
Gross profit
+0.6%¥660.8M → ¥664.8M
Operating income
+4.2%¥290.7M → ¥303M
Operating cash flow
Back to profit-¥33.5M → ¥324.9M
Free cash flow
Back to profit-¥133.7M → ¥257.5M

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Hosoya Pyro-Engineering sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥69
SG&A
¥17
Operating profit
¥14
Net profit kept
¥10

Annual margin trends

Gross margin31.1%
FY ending Mar 2021: 33.5%33.5%FY ending Mar 2022: 29.2%29.2%FY ending Mar 2023: 28.9%28.9%FY ending Mar 2024: 29.2%29.2%FY ending Mar 2025: 32.4%32.4%FY ending Mar 2026: 31.1%31.1%FY21FY22FY23FY24FY25FY26
Operating margin14.2%
FY ending Mar 2021: 12.7%12.7%FY ending Mar 2022: 10.1%10.1%FY ending Mar 2023: 10.1%10.1%FY ending Mar 2024: 10.6%10.6%FY ending Mar 2025: 14.3%14.3%FY ending Mar 2026: 14.2%14.2%FY21FY22FY23FY24FY25FY26
Net margin10.0%
FY ending Mar 2021: 9.2%9.2%FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 7.5%7.5%FY ending Mar 2024: 7.6%7.6%FY ending Mar 2025: 10.8%10.8%FY ending Mar 2026: 10.0%10.0%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第75期(2025/04/01－2026/03/31)

    ID S100YJCX2026-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第74期(2024/04/01－2025/03/31)

    ID S100W25N2025-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第73期(2023/04/01－2024/03/31)

    ID S100TSFF2024-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第72期(2022/04/01－2023/03/31)

    ID S100R2282023-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第71期(令和3年4月1日－令和4年3月31日)

    ID S100OCZH2022-06-24Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第70期(令和2年4月1日－令和3年3月31日)

    ID S100LTAR2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image