Human MadeHUMAN MADE Inc.456A東証グロース小売業FY ending Jan 2026, non-consolidated, J-GAAP

Human Made revenue and profit

Out of every ¥100 of sales, about ¥32 is left as operating profit. Revenue changed +26.8% from the prior year, operating profit +42.5%.

Five-year trend

Revenue¥14.3B
FY ending Jan 2025: ¥11.3B¥11.3BFY ending Jan 2026: ¥14.3B¥14.3BFY25FY26
Operating income¥4.53B
FY ending Jan 2025: ¥3.18B¥3.18BFY ending Jan 2026: ¥4.53B¥4.53BFY25FY26
Operating margin31.7%
FY ending Jan 2025: 28.2%28.2%FY ending Jan 2026: 31.7%31.7%FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin20.6%
Asset turnover1.25×
ROA25.8%
ROA25.8%
Financial leverage1.27×
ROE32.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin20.6%
2025: 18.9%18.9%2026: 20.6%20.6%2526
Asset turnover1.25×
2025: 1.37×1.37×2026: 1.25×1.25×2526
ROA25.8%
2025: 25.8%25.8%2026: 25.8%25.8%2526
Financial leverage1.27×
2025: 1.34×1.34×2026: 1.27×1.27×2526
ROE32.8%
2025: 34.6%34.6%2026: 32.8%32.8%2526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202518.9%1.37×25.8%1.34×34.6%
202620.6%1.25×25.8%1.27×32.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.1%
2025: 3.5%3.5%2026: 7.1%7.1%2526
PPE ÷ total assets7.0%
2025: 4.7%4.7%2026: 7.0%7.0%2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jan 2025FY ending Jan 2026
Revenue11,25814,273
Cost of revenue4,3664,941
Gross profit6,8939,332
SG&A3,7124,801
Operating income3,1804,531
Pretax income3,0704,187
Income tax9431,246
Net income attributable to owners2,1282,941
Operating margin28.2%31.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 69%
7%
1%
Other assets 23%

Funding

Other liabilities 19%
Equity 81%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥5.51B¥9.97B
Total assets¥8.24B¥14.5B
Net assets¥6.15B¥11.8B
Share capital¥87.5M¥1.44B
Property, plant and equipment¥390.5M¥1.01B
Intangible assets excluding goodwill¥74.7M¥141.2M
Current assets¥7.17B¥12.2B
Current liabilities¥2.06B¥2.57B
Short-term borrowings¥280M¥50M
Long-term borrowings—¥33.3M
Total liabilities¥2.1B¥2.71B
Equity attributable to owners of parent¥6.15B¥11.8B
Retained earnings¥5.93B¥8.87B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/02/01-2026/01/31)

    ID S100Y17X2026-04-28Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.