HyojitoHYOJITO Co.. Ltd7368東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Hyojito revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +8.1% from the prior year, operating profit +7.1%.

Five-year trend

Revenue¥10.8B
FY ending Mar 2022: ¥9.68B¥9.68BFY ending Mar 2023: ¥9.96B¥9.96BFY ending Mar 2024: ¥10.1B¥10.1BFY ending Mar 2025: ¥10B¥10BFY ending Mar 2026: ¥10.8B¥10.8BFY22FY23FY24FY25FY26
Operating income¥1.05B
FY ending Mar 2022: ¥724.9M¥724.9MFY ending Mar 2023: ¥549.7M¥549.7MFY ending Mar 2024: ¥742.8M¥742.8MFY ending Mar 2025: ¥980.1M¥980.1MFY ending Mar 2026: ¥1.05B¥1.05BFY22FY23FY24FY25FY26
Operating margin9.7%
FY ending Mar 2022: 7.5%7.5%FY ending Mar 2023: 5.5%5.5%FY ending Mar 2024: 7.3%7.3%FY ending Mar 2025: 9.8%9.8%FY ending Mar 2026: 9.7%9.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.4%
Asset turnover0.69×
ROA5.1%
ROA5.1%
Financial leverage1.89×
ROE9.6%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.4%
2022: 4.0%4.0%2023: 0.8%0.8%2024: 4.0%4.0%2025: 7.2%7.2%2026: 7.4%7.4%2223242526
Asset turnover0.69×
2022: 0.72×0.72×2023: 0.73×0.73×2024: 0.73×0.73×2025: 0.71×0.71×2026: 0.69×0.69×2223242526
ROA5.1%
2022: 2.9%2.9%2023: 0.6%0.6%2024: 2.9%2.9%2025: 5.1%5.1%2026: 5.1%5.1%2223242526
Financial leverage1.89×
2022: 1.81×1.81×2023: 1.85×1.85×2024: 1.89×1.89×2025: 1.87×1.87×2026: 1.89×1.89×2223242526
ROE9.6%
2022: 5.2%5.2%2023: 1.1%1.1%2024: 5.5%5.5%2025: 9.5%9.5%2026: 9.6%9.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.0%0.72×2.9%1.81×5.2%
20230.8%0.73×0.6%1.85×1.1%
20244.0%0.73×2.9%1.89×5.5%
20257.2%0.71×5.1%1.87×9.5%
20267.4%0.69×5.1%1.89×9.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.3%
2026: 35.3%35.3%26
PPE ÷ total assets24.2%
2026: 24.2%24.2%26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Inventory days9d
2026: 9d9d26

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,6769,96010,14310,02110,832
Cost of revenue4,3434,7264,6674,3414,849
Gross profit5,3335,2345,4765,6805,984
SG&A4,6084,6854,7334,7004,934
Operating income7255507439801,049
Pretax income7151576181,0131,132
Income tax32475216287328
Net income attributable to owners39282402726804
Operating margin7.5%5.5%7.3%9.8%9.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
1%
Property, plant and equipment 24%
1%
3%
Other assets 49%

Funding

Other liabilities 46%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.67B¥3.72B¥4.1B¥3.41B¥3.52B
Total assets¥13.5B¥13.8B¥14B¥14.5B¥15.8B
Net assets¥7.49B¥7.29B¥7.42B¥7.86B¥8.52B
Share capital¥923.8M¥923.8M¥923.8M¥923.8M¥923.8M
Inventories¥107.3M¥99.1M¥90.8M¥120.3M¥114.5M
Property, plant and equipment¥4.74B¥4.27B¥4.06B¥3.87B¥3.83B
Intangible assets excluding goodwill¥214.3M¥267.2M¥210.6M¥221.5M¥207.8M
Investment securities¥65.2M¥68M¥80.8M¥84.1M¥410.2M
Current assets¥7.71B¥8.22B¥8.69B¥7.51B¥10.5B
Current liabilities¥5.82B¥6.26B¥6.3B¥6.36B¥6.95B
Long-term borrowings————¥51.5M
Total liabilities¥6.02B¥6.47B¥6.53B¥6.6B¥7.27B
Equity attributable to owners of parent¥7.47B¥7.26B¥7.38B¥7.83B¥8.34B
Retained earnings¥5.77B¥5.57B¥5.69B¥6.13B¥6.64B
Treasury stock-¥85K-¥85K-¥135K-¥135K-¥135K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YKV62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W9NG2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100UWNI2024-12-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R3Z12023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100OHIF2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100M8YM2021-08-12Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.