Hyoki Kaiun KaishaHYOKI KAIUN KAISHA,LTD.9362東証スタンダード倉庫・運輸関連FY ending Mar 2026, non-consolidated, J-GAAP

What does Hyoki Kaiun Kaisha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥521M
Capex
¥365M
of revenue 2.7%
Free cash flow
¥156M
Returned to shareholders
¥137M
of net income: 35%
Dividend per share
¥110
Payout ratio (reported)
33.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥397M
Operating cash flow¥521M
Cash conversion (operating CF ÷ operating income)
119.5%
Cash vs. profit gap
¥124M(純利益の 31.2%)
Shareholder payments — dividends
of net income 34.5% · of FCF 87.8%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
44.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥521M
FY ending Mar 2023: ¥775M¥775MFY ending Mar 2023: ¥775M¥775MFY ending Mar 2024: ¥908M¥908MFY ending Mar 2025: ¥877M¥877MFY ending Mar 2026: ¥521M¥521MFY23FY23FY24FY25FY26
Free cash flow¥156M
FY ending Mar 2023: ¥454M¥454MFY ending Mar 2024: ¥897M¥897MFY ending Mar 2025: ¥759M¥759MFY ending Mar 2026: ¥156M¥156MFY23FY23FY24FY25FY26
Net income¥397M
FY ending Mar 2023: ¥442M¥442MFY ending Mar 2023: ¥442M¥442MFY ending Mar 2024: ¥512M¥512MFY ending Mar 2025: ¥435M¥435MFY ending Mar 2026: ¥397M¥397MFY23FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YGR42026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100W9IY2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TUYS2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100R4T92023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OD4F2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LP822021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.