Hyoki Kaiun KaishaHYOKI KAIUN KAISHA,LTD.9362東証スタンダード倉庫・運輸関連FY ending Mar 2026, non-consolidated, J-GAAP

Hyoki Kaiun Kaisha revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.5% from the prior year, operating profit -20.4%.

Five-year trend

Revenue¥13.4B
FY ending Mar 2023: ¥18.4B¥18.4BFY ending Mar 2023: ¥18.4B¥18.4BFY ending Mar 2024: ¥14.6B¥14.6BFY ending Mar 2025: ¥13.7B¥13.7BFY ending Mar 2026: ¥13.4B¥13.4BFY23FY23FY24FY25FY26
Operating income¥436M
FY ending Mar 2023: ¥560M¥560MFY ending Mar 2023: ¥548M¥548MFY ending Mar 2024: ¥519M¥519MFY ending Mar 2025: ¥548M¥548MFY ending Mar 2026: ¥436M¥436MFY23FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2023: 3.0%3.0%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 3.3%3.3%FY23FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.05×
ROA3.1%
ROA3.1%
Financial leverage3.34×
ROE10.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2023: 2.4%2.4%2023: 2.4%2.4%2024: 3.5%3.5%2025: 3.2%3.2%2026: 3.0%3.0%2323242526
Asset turnover1.05×
2023: 1.47×1.47×2023: 1.44×1.44×2024: 1.13×1.13×2025: 1.08×1.08×2026: 1.05×1.05×2323242526
ROA3.1%
2023: 3.5%3.5%2023: 3.5%3.5%2024: 4.0%4.0%2025: 3.4%3.4%2026: 3.1%3.1%2323242526
Financial leverage3.34×
2023: 4.15×4.15×2023: 3.96×3.96×2024: 3.80×3.80×2025: 3.59×3.59×2026: 3.34×3.34×2323242526
ROE10.4%
2023: 14.7%14.7%2023: 13.7%13.7%2024: 15.0%15.0%2025: 12.2%12.2%2026: 10.4%10.4%2323242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20232.4%1.47×3.5%4.15×14.7%
20232.4%1.44×3.5%3.96×13.7%
20243.5%1.13×4.0%3.80×15.0%
20253.2%1.08×3.4%3.59×12.2%
20263.0%1.05×3.1%3.34×10.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.8%
2023: 38.0%38.0%2024: 45.3%45.3%2025: 46.3%46.3%2026: 47.8%47.8%23242526
PPE ÷ total assets49.1%
2023: 55.7%55.7%2024: 51.3%51.3%2025: 50.7%50.7%2026: 49.1%49.1%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,36418,38714,63613,72613,389
Cost of revenue15,70215,73712,08111,08810,900
Gross profit2,6622,6502,5542,6382,488
SG&A2,1022,1022,0352,0902,052
Operating income560548519548436
Pretax income619623709623571
Income tax180181197188174
Net income attributable to owners442442512435397
Operating margin3.0%3.0%3.5%4.0%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 49%
0%
Investment securities 22%
Other assets 16%

Funding

Other liabilities 57%
Equity 43%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.78B¥1.79B¥2.04B¥1.98B¥1.7B
Total assets¥12.5B¥12.8B¥12.9B¥12.5B¥13B
Net assets¥3.79B¥4B¥4.61B¥4.85B¥5.65B
Share capital¥612M¥612M¥612M¥612M¥612M
Property, plant and equipment¥6.98B¥6.98B¥6.63B¥6.36B¥6.41B
Intangible assets excluding goodwill¥84M¥84M¥60M¥60M¥38M
Investment securities¥1.53B¥1.8B¥2.15B¥2.08B¥2.83B
Current assets¥3.85B¥3.86B¥3.98B¥3.91B¥3.61B
Current liabilities¥4.59B¥4.6B¥4.17B¥3.62B¥3.34B
Short-term borrowings¥2.88B¥2.88B¥2.53B¥1.97B¥1.86B
Long-term borrowings¥3.51B¥3.51B¥3.3B¥3.26B¥2.97B
Total liabilities¥8.73B¥8.79B¥8.33B¥7.69B¥7.39B
Equity attributable to owners of parent¥3.02B¥3.23B¥3.4B¥3.7B¥3.97B
Retained earnings¥2.46B¥2.67B¥2.83B¥3.11B¥3.37B
Treasury stock-¥84M-¥91M-¥72M-¥58M-¥51M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YGR42026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100W9IY2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TUYS2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100R4T92023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OD4F2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LP822021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.