Vizora日本語

I'LLI'LL INC3854東証プライム情報・通信業FY ending Jul 2025, consolidated, J-GAAP

I'LL FY ending Jul 2025 results

I'LL brought in ¥19.3B in revenue.

Out of every ¥100 of sales, about ¥25 is left as operating profit.

Revenue changed +10.2% from the prior year, operating profit +13.0%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +10.2% · profit +13.0%, calculated from disclosed figures.

Operating leverage: 1.28× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jul 2024 → FY ending Jul 2025

Revenue
+10.2%¥17.5B → ¥19.3B
Gross profit
+9.1%¥9.77B → ¥10.7B
Operating income
+13.0%¥4.26B → ¥4.82B
Net income attributable to owners
+20.8%¥2.89B → ¥3.49B
Operating cash flow
+27.6%¥2.64B → ¥3.37B
Free cash flow
+45.1%¥2.03B → ¥2.94B

Where the money goes

FY ending Jul 2024 → FY ending Jul 2025

Where ¥100 of sales goes

For every ¥100 I'LL sells, how much goes where, and how much is kept.

FY ending Jul 2025
Cost of sales
¥45
SG&A
¥30
Operating profit
¥25
Net profit kept
¥18

Annual margin trends

Gross margin55.2%
FY ending Jul 2020: 44.7%44.7%FY ending Jul 2021: 46.5%46.5%FY ending Jul 2022: 52.1%52.1%FY ending Jul 2023: 54.5%54.5%FY ending Jul 2024: 55.8%55.8%FY ending Jul 2025: 55.2%55.2%FY20FY21FY22FY23FY24FY25
Operating margin25.0%
FY ending Jul 2020: 13.4%13.4%FY ending Jul 2021: 13.9%13.9%FY ending Jul 2022: 16.2%16.2%FY ending Jul 2023: 22.3%22.3%FY ending Jul 2024: 24.4%24.4%FY ending Jul 2025: 25.0%25.0%FY20FY21FY22FY23FY24FY25
Net margin18.1%
FY ending Jul 2020: 9.4%9.4%FY ending Jul 2021: 9.3%9.3%FY ending Jul 2022: 10.6%10.6%FY ending Jul 2023: 15.5%15.5%FY ending Jul 2024: 16.5%16.5%FY ending Jul 2025: 18.1%18.1%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2024/08/01－2025/07/31)

    ID S100WVK42025-10-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2023/08/01－2024/07/31)

    ID S100UKZY2024-10-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2022/08/01－2023/07/31)

    ID S100S2UY2023-10-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(令和3年8月1日－令和4年7月31日)

    ID S100PEP72022-10-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和2年8月1日－令和3年7月31日)

    ID S100MOAZ2021-10-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和1年8月1日－令和2年7月31日)

    ID S100JZFQ2020-10-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image