I-ne4933東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does I-ne do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.06B
Capex
¥288M
of revenue 0.6%
Free cash flow
¥3.77B
Returned to shareholders
¥227M
of net income: 11%
Dividend per share
¥15
Payout ratio (reported)
14.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.1B
Operating cash flow¥4.06B
Cash conversion (operating CF ÷ operating income)
104.6%
Cash vs. profit gap
¥1.96B(純利益の 93.5%)
Shareholder returns
of net income 10.8% · of FCF 6.0%
Shareholder payments — dividends
of net income 10.8% · of FCF 6.0%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
19.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.06B
FY ending Dec 2021: ¥573M¥573MFY ending Dec 2022: ¥1.24B¥1.24BFY ending Dec 2023: ¥1.24B¥1.24BFY ending Dec 2024: ¥38M¥38MFY ending Dec 2025: ¥4.06B¥4.06BFY21FY22FY23FY24FY25
Free cash flow¥3.77B
FY ending Dec 2021: ¥482M¥482MFY ending Dec 2022: -¥742M-¥742MFY ending Dec 2023: ¥903M¥903MFY ending Dec 2024: -¥395M-¥395MFY ending Dec 2025: ¥3.77B¥3.77BFY21FY22FY23FY24FY25
Net income¥2.1B
FY ending Dec 2021: ¥1.24B¥1.24BFY ending Dec 2022: ¥1.93B¥1.93BFY ending Dec 2023: ¥3.95B¥3.95BFY ending Dec 2024: ¥2.95B¥2.95BFY ending Dec 2025: ¥2.1B¥2.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2025/01/01-2025/12/31)

    ID S100YBL72026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/01/01-2024/12/31)

    ID S100VI7G2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/01/01-2023/12/31)

    ID S100T52C2024-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2022/01/01-2022/12/31)

    ID S100QIJ62023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年1月1日-令和3年12月31日)

    ID S100NQIO2022-03-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(令和2年1月1日-令和2年12月31日)

    ID S100MBKB2021-08-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.