IchibanyaICHIBANYA CO.,LTD.7630東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Ichibanya revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +7.4% from the prior year, operating profit -4.3%.

Five-year trend

Revenue¥65.5B
FY ending Feb 2022: ¥45B¥45BFY ending Feb 2023: ¥48.3B¥48.3BFY ending Feb 2024: ¥55.1B¥55.1BFY ending Feb 2025: ¥61B¥61BFY ending Feb 2026: ¥65.5B¥65.5BFY22FY23FY24FY25FY26
Operating income¥4.71B
FY ending Feb 2022: ¥2.86B¥2.86BFY ending Feb 2023: ¥3.61B¥3.61BFY ending Feb 2024: ¥4.72B¥4.72BFY ending Feb 2025: ¥4.92B¥4.92BFY ending Feb 2026: ¥4.71B¥4.71BFY22FY23FY24FY25FY26
Operating margin7.2%
FY ending Feb 2022: 6.3%6.3%FY ending Feb 2023: 7.5%7.5%FY ending Feb 2024: 8.6%8.6%FY ending Feb 2025: 8.1%8.1%FY ending Feb 2026: 7.2%7.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.9%
Asset turnover1.38×
ROA5.4%
ROA5.4%
Financial leverage1.54×
ROE8.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.9%
2022: 6.5%6.5%2023: 5.3%5.3%2024: 4.9%4.9%2025: 5.2%5.2%2026: 3.9%3.9%2223242526
Asset turnover1.38×
2022: 1.06×1.06×2023: 1.14×1.14×2024: 1.27×1.27×2025: 1.34×1.34×2026: 1.38×1.38×2223242526
ROA5.4%
2022: 6.9%6.9%2023: 6.0%6.0%2024: 6.2%6.2%2025: 7.0%7.0%2026: 5.4%5.4%2223242526
Financial leverage1.54×
2022: 1.42×1.42×2023: 1.42×1.42×2024: 1.45×1.45×2025: 1.50×1.50×2026: 1.54×1.54×2223242526
ROE8.3%
2022: 9.8%9.8%2023: 8.5%8.5%2024: 9.0%9.0%2025: 10.5%10.5%2026: 8.3%8.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%1.06×6.9%1.42×9.8%
20235.3%1.14×6.0%1.42×8.5%
20244.9%1.27×6.2%1.45×9.0%
20255.2%1.34×7.0%1.50×10.5%
20263.9%1.38×5.4%1.54×8.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.5%
2021: 28.8%28.8%2022: 27.4%27.4%2023: 25.3%25.3%2024: 21.7%21.7%2025: 23.2%23.2%2026: 24.5%24.5%212223242526
PPE ÷ total assets33.4%
2021: 30.8%30.8%2022: 29.1%29.1%2023: 28.7%28.7%2024: 27.0%27.0%2025: 30.4%30.4%2026: 33.4%33.4%212223242526
Goodwill ÷ parent equity10.7%
2021: 1.1%1.1%2022: 0.9%0.9%2023: 0.7%0.7%2024: 7.5%7.5%2025: 6.8%6.8%2026: 10.7%10.7%212223242526
Goodwill balance¥3.27B
2021: ¥334.7M¥334.7M2022: ¥267.8M¥267.8M2023: ¥223.1M¥223.1M2024: ¥2.24B¥2.24B2025: ¥2.09B¥2.09B2026: ¥3.27B¥3.27B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue45,02248,28755,13761,00665,518
Cost of revenue24,07125,51828,33030,48532,953
Gross profit20,95122,76926,80730,52032,565
SG&A18,09619,15622,09225,59527,849
Operating income2,8563,6144,7154,9254,715
Pretax income4,4703,9274,3284,7513,945
Income tax1,5291,3741,5821,5231,333
Net income attributable to owners2,9222,5392,6863,1712,562
Operating margin6.3%7.5%8.6%8.1%7.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Property, plant and equipment 33%
Intangibles and goodwill 18%
1%
Other assets 21%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥17.4B¥17.7B¥15.7B¥15.3B¥13B
Total assets¥42.5B¥42.4B¥44.3B¥46.6B¥48.2B
Net assets¥30.6B¥30.9B¥31.4B¥32.6B¥32.9B
Share capital¥1.5B¥1.5B¥1.5B¥1.5B¥1.5B
Property, plant and equipment¥12.3B¥12.2B¥11.9B¥14.1B¥16.1B
Intangible assets excluding goodwill¥1.31B¥1.07B¥4.43B¥4.39B¥5.26B
Goodwill¥267.8M¥223.1M¥2.24B¥2.09B¥3.27B
Investment securities¥402.1M¥372.6M¥435.9M¥531M¥605M
Current assets¥22.4B¥23B¥21.5B¥21.4B¥19.9B
Current liabilities¥5.96B¥5.92B¥7.2B¥7.37B¥8.46B
Long-term borrowings——¥64.3M¥65M¥173M
Total liabilities¥11.9B¥11.5B¥12.9B¥14B¥15.3B
Non-controlling interests¥322.1M¥374.1M¥457.6M¥547M¥592M
Equity attributable to owners of parent¥29.9B¥30B¥30B¥30.7B¥30.7B
Retained earnings¥27.1B¥27.1B¥27.2B¥27.8B¥27.9B
Treasury stock-¥65.3M-¥32.7M-¥108.7M-¥72M-¥25M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/03/01-2026/02/28)

    ID S100Y73F2026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/03/01-2025/02/28)

    ID S100VUL92025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/03/01-2024/02/29)

    ID S100TITJ2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/03/01-2023/02/28)

    ID S100QV0P2023-05-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(令和3年3月1日-令和4年2月28日)

    ID S100PMF52022-11-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(令和2年3月1日-令和3年2月28日)

    ID S100LXW12021-07-07Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.