IchibanyaICHIBANYA CO.,LTD.7630東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Ichibanya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.59B
Capex
¥3.64B
of revenue 5.6%
Free cash flow
¥1.95B
Returned to shareholders
¥2.55B
of net income: 100%
Dividend per share
¥16
Payout ratio (reported)
92.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.56B
Operating cash flow¥5.59B
Cash conversion (operating CF ÷ operating income)
118.6%
Cash vs. profit gap
¥3.03B(純利益の 118.3%)
Shareholder payments — dividends
of net income 99.6% · of FCF 130.8%
CapEx intensity (capex ÷ revenue)
5.6%
Investing CF relative to operating CF
88.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.59B
FY ending Feb 2022: ¥5.24B¥5.24BFY ending Feb 2023: ¥3.96B¥3.96BFY ending Feb 2024: ¥6.09B¥6.09BFY ending Feb 2025: ¥5.32B¥5.32BFY ending Feb 2026: ¥5.59B¥5.59BFY22FY23FY24FY25FY26
Free cash flow¥1.95B
FY ending Feb 2022: ¥3.87B¥3.87BFY ending Feb 2023: ¥2.56B¥2.56BFY ending Feb 2024: ¥3.88B¥3.88BFY ending Feb 2025: ¥2.2B¥2.2BFY ending Feb 2026: ¥1.95B¥1.95BFY22FY23FY24FY25FY26
Net income¥2.56B
FY ending Feb 2022: ¥2.92B¥2.92BFY ending Feb 2023: ¥2.54B¥2.54BFY ending Feb 2024: ¥2.69B¥2.69BFY ending Feb 2025: ¥3.17B¥3.17BFY ending Feb 2026: ¥2.56B¥2.56BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/03/01-2026/02/28)

    ID S100Y73F2026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/03/01-2025/02/28)

    ID S100VUL92025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/03/01-2024/02/29)

    ID S100TITJ2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/03/01-2023/02/28)

    ID S100QV0P2023-05-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(令和3年3月1日-令和4年2月28日)

    ID S100PMF52022-11-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(令和2年3月1日-令和3年2月28日)

    ID S100LXW12021-07-07Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.