IcomICOM INCORPORATED6820東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Icom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.7B
Capex
¥1.29B
of revenue 3.5%
Free cash flow
¥1.4B
Returned to shareholders
¥1.19B
of net income: 45%
Dividend per share
¥75
Payout ratio (reported)
41.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.67B
Operating cash flow¥2.7B
Cash conversion (operating CF ÷ operating income)
92.6%
Cash vs. profit gap
¥33M(純利益の 1.2%)
Shareholder returns
of net income 44.7% · of FCF 84.8%
Shareholder payments — dividends
of net income 44.7% · of FCF 84.8%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
132.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.7B
FY ending Mar 2022: ¥2.08B¥2.08BFY ending Mar 2023: ¥3.42B¥3.42BFY ending Mar 2024: ¥2.21B¥2.21BFY ending Mar 2025: ¥2.51B¥2.51BFY ending Mar 2026: ¥2.7B¥2.7BFY22FY23FY24FY25FY26
Free cash flow¥1.4B
FY ending Mar 2022: ¥1.43B¥1.43BFY ending Mar 2023: ¥2.69B¥2.69BFY ending Mar 2024: ¥216M¥216MFY ending Mar 2025: ¥542M¥542MFY ending Mar 2026: ¥1.4B¥1.4BFY22FY23FY24FY25FY26
Net income¥2.67B
FY ending Mar 2022: ¥1.09B¥1.09BFY ending Mar 2023: ¥2.57B¥2.57BFY ending Mar 2024: ¥3.46B¥3.46BFY ending Mar 2025: ¥2.95B¥2.95BFY ending Mar 2026: ¥2.67B¥2.67BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YP1U2026-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W2G02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TPC72024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R2QG2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OFUA2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LNCR2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.