IcomICOM INCORPORATED6820東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Icom revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -1.4% from the prior year, operating profit -21.7%.

Five-year trend

Revenue¥37B
FY ending Mar 2022: ¥28.3B¥28.3BFY ending Mar 2023: ¥34.2B¥34.2BFY ending Mar 2024: ¥37.1B¥37.1BFY ending Mar 2025: ¥37.5B¥37.5BFY ending Mar 2026: ¥37B¥37BFY22FY23FY24FY25FY26
Operating income¥2.91B
FY ending Mar 2022: ¥1.06B¥1.06BFY ending Mar 2023: ¥2.85B¥2.85BFY ending Mar 2024: ¥3.42B¥3.42BFY ending Mar 2025: ¥3.72B¥3.72BFY ending Mar 2026: ¥2.91B¥2.91BFY22FY23FY24FY25FY26
Operating margin7.9%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: 8.3%8.3%FY ending Mar 2024: 9.2%9.2%FY ending Mar 2025: 9.9%9.9%FY ending Mar 2026: 7.9%7.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.2%
Asset turnover0.47×
ROA3.4%
ROA3.4%
Financial leverage1.24×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.2%
2022: 3.9%3.9%2023: 7.5%7.5%2024: 9.3%9.3%2025: 7.9%7.9%2026: 7.2%7.2%2223242526
Asset turnover0.47×
2022: 0.45×0.45×2023: 0.52×0.52×2024: 0.53×0.53×2025: 0.51×0.51×2026: 0.47×0.47×2223242526
ROA3.4%
2022: 1.7%1.7%2023: 3.9%3.9%2024: 4.9%4.9%2025: 4.0%4.0%2026: 3.4%3.4%2223242526
Financial leverage1.24×
2022: 1.12×1.12×2023: 1.14×1.14×2024: 1.18×1.18×2025: 1.19×1.19×2026: 1.24×1.24×2223242526
ROE4.2%
2022: 1.9%1.9%2023: 4.5%4.5%2024: 5.8%5.8%2025: 4.8%4.8%2026: 4.2%4.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.45×1.7%1.12×1.9%
20237.5%0.52×3.9%1.14×4.5%
20249.3%0.53×4.9%1.18×5.8%
20257.9%0.51×4.0%1.19×4.8%
20267.2%0.47×3.4%1.24×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.8%
2021: 28.1%28.1%2022: 27.0%27.0%2023: 22.6%22.6%2024: 23.5%23.5%2025: 25.5%25.5%2026: 26.8%26.8%212223242526
PPE ÷ total assets12.1%
2021: 12.7%12.7%2022: 12.1%12.1%2023: 11.5%11.5%2024: 11.9%11.9%2025: 12.9%12.9%2026: 12.1%12.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.26B
2021: ¥3.6B¥3.6B2022: ¥3.93B¥3.93B2023: ¥3.86B¥3.86B2024: ¥3.96B¥3.96B2025: ¥4B¥4B2026: ¥4.26B¥4.26B212223242526
R&D / revenue11.5%
2021: 12.9%12.9%2022: 13.9%13.9%2023: 11.3%11.3%2024: 10.7%10.7%2025: 10.7%10.7%2026: 11.5%11.5%212223242526
Receivable days—
2021: 78d78d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue28,27734,17337,11737,46836,959
Cost of revenue16,90519,88721,07920,81820,762
Gross profit11,37114,28616,03716,64916,196
SG&A10,31311,43612,62112,92713,283
Operating income1,0582,8503,4153,7212,913
Pretax income1,4843,2624,4163,9133,372
Income tax390687954962707
Net income attributable to owners1,0932,5743,4612,9512,665
Operating margin3.7%8.3%9.2%9.9%7.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 12%
0%
Investment securities 14%
Other assets 46%

Funding

Other liabilities 11%
Equity 89%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥22.5B¥28B¥26B¥24.3B¥22.6B
Total assets¥63.4B¥67.2B¥73.2B¥73.9B¥82B
Net assets¥57.7B¥60.5B¥65.7B¥67.4B¥73.1B
Share capital¥7.08B¥7.08B¥7.08B¥7.08B¥7.08B
Property, plant and equipment¥7.64B¥7.74B¥8.72B¥9.54B¥9.91B
Intangible assets excluding goodwill¥168M¥183M¥144M¥108M¥142M
Investment securities¥5.43B¥6.3B¥8.19B¥8.45B¥11.6B
Current assets¥46.6B¥49.2B¥50.1B¥48.7B¥50.9B
Current liabilities¥4.1B¥5.34B¥5.99B¥4.51B¥5.41B
Total liabilities¥5.63B¥6.71B¥7.41B¥6.53B¥8.88B
Equity attributable to owners of parent¥56.5B¥58.4B¥60.8B¥62.3B¥63.8B
Retained earnings¥40.4B¥42.3B¥44.7B¥46.3B¥47.7B
Treasury stock-¥1.45B-¥1.45B-¥1.45B-¥1.45B-¥1.45B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YP1U2026-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W2G02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TPC72024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R2QG2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OFUA2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LNCR2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.