IntertradeINTERTRADE CO.,Ltd.3747東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Intertrade do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥12.7M
Capex
¥3.8M
of revenue 0.2%
Free cash flow
-¥16.4M
Returned to shareholders
¥23K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥145.1M
Operating cash flow-¥12.7M
Cash vs. profit gap
¥132.5M
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥12.7M
FY ending Sep 2021: ¥221.2M¥221.2MFY ending Sep 2022: ¥270.1M¥270.1MFY ending Sep 2023: ¥200.6M¥200.6MFY ending Sep 2024: ¥81.5M¥81.5MFY ending Sep 2025: -¥12.7M-¥12.7MFY21FY22FY23FY24FY25
Free cash flow-¥16.4M
FY ending Sep 2021: ¥189.4M¥189.4MFY ending Sep 2022: ¥264.3M¥264.3MFY ending Sep 2023: ¥191M¥191MFY ending Sep 2024: ¥57.3M¥57.3MFY ending Sep 2025: -¥16.4M-¥16.4MFY21FY22FY23FY24FY25
Net income-¥145.1M
FY ending Sep 2021: ¥201.6M¥201.6MFY ending Sep 2022: ¥173.5M¥173.5MFY ending Sep 2023: ¥36.6M¥36.6MFY ending Sep 2024: -¥97.9M-¥97.9MFY ending Sep 2025: -¥145.1M-¥145.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/10/01-2025/09/30)

    ID S100XB0Y2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/10/01-2024/09/30)

    ID S100UZIO2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/10/01-2023/09/30)

    ID S100SILE2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年10月1日-令和4年9月30日)

    ID S100PVAV2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年10月1日-令和3年9月30日)

    ID S100N4IB2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和1年10月1日-令和2年9月30日)

    ID S100KEGS2020-12-18Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.