Intimate MergerIntimate Merger, Inc.7072東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

Intimate Merger FY ending Sep 2021 results

Intimate Merger brought in ¥2.02B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed -1.2% from the prior year, operating profit -9.7%.

Revenue and profit pattern

Revenue and profit down

Revenue -1.2% · profit -9.7%, calculated from disclosed figures.

Operating leverage: 7.92× (profit growth ÷ revenue growth)

FY ending Sep 2020 → FY ending Sep 2021

FY ending Sep 2020 → FY ending Sep 2021

For every ¥100 Intimate Merger sells, how much goes where, and how much is kept.

FY ending Sep 2021

Gross margin29.9%

Operating margin2.6%

Net margin1.5%

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Show source documents (6)

EDINET (FSA Japan)
有価証券報告書－第13期(2024/10/01－2025/09/30)
ID S100XBTQ2025-12-22Open
EDINET (FSA Japan)
有価証券報告書－第12期(2023/10/01－2024/09/30)
ID S100UZJ72024-12-23Open
EDINET (FSA Japan)
有価証券報告書－第11期(2022/10/01－2023/09/30)
ID S100SI9A2023-12-21Open
EDINET (FSA Japan)
有価証券報告書－第10期(令和3年10月1日－令和4年9月30日)
ID S100PUIR2022-12-22Open
EDINET (FSA Japan)
有価証券報告書－第9期(令和2年10月1日－令和3年9月30日)
ID S100N4432021-12-23Open
EDINET (FSA Japan)
有価証券報告書－第8期(令和1年10月1日－令和2年9月30日)
ID S100KE5O2020-12-18Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.