Isetan Mitsukoshi HoldingsIsetan Mitsukoshi Holdings Ltd.3099東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Isetan Mitsukoshi Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥90.7B
Capex
¥30.7B
of revenue 5.6%
Free cash flow
¥60B
Returned to shareholders
¥56.6B
of net income: 74%
Dividend per share
¥70
Payout ratio (reported)
73.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥76.1B
Operating cash flow¥90.7B
Cash conversion (operating CF ÷ operating income)
113.3%
Cash vs. profit gap
¥14.6B(純利益の 19.1%)
Shareholder returns
of net income 74.4% · of FCF 94.4%
Shareholder payments — dividends
of net income 28.2% · of FCF 35.8%
CapEx intensity (capex ÷ revenue)
5.6%
Investing CF relative to operating CF
23.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥90.7B
FY ending Mar 2022: ¥37.9B¥37.9BFY ending Mar 2023: ¥66.3B¥66.3BFY ending Mar 2024: ¥56.9B¥56.9BFY ending Mar 2025: ¥89.6B¥89.6BFY ending Mar 2026: ¥90.7B¥90.7BFY22FY23FY24FY25FY26
Free cash flow¥60B
FY ending Mar 2022: ¥11.1B¥11.1BFY ending Mar 2023: ¥48B¥48BFY ending Mar 2024: ¥29.4B¥29.4BFY ending Mar 2025: ¥62.4B¥62.4BFY ending Mar 2026: ¥60B¥60BFY22FY23FY24FY25FY26
Net income¥76.1B
FY ending Mar 2022: ¥12.3B¥12.3BFY ending Mar 2023: ¥32.4B¥32.4BFY ending Mar 2024: ¥55.6B¥55.6BFY ending Mar 2025: ¥52.8B¥52.8BFY ending Mar 2026: ¥76.1B¥76.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YD7C2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W16O2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/04/01-2024/03/31)

    ID S100TT4U2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/04/01-2023/03/31)

    ID S100QZ742023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年4月1日-令和4年3月31日)

    ID S100OH0V2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年4月1日-令和3年3月31日)

    ID S100LQRQ2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.