Isetan Mitsukoshi HoldingsIsetan Mitsukoshi Holdings Ltd.3099東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Isetan Mitsukoshi Holdings FY ending Mar 2026 results

About 82% of Isetan Mitsukoshi Holdings's sales come from Department store business, with Other and Real estate business making up much of the rest.

Out of every ¥100 of sales, about ¥15 is left as operating profit.

Revenue changed -1.8% from the prior year, operating profit +4.9%.

Revenue and profit pattern

Revenue down, profit up

Revenue -1.8% · profit +4.9%, calculated from disclosed figures.

Operating leverage: -2.73× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
-1.8%¥555.5B → ¥545.6B
Gross profit
-0.3%¥337.7B → ¥336.7B
Operating income
+4.9%¥76.3B → ¥80B
Net income attributable to owners
+44.1%¥52.8B → ¥76.1B
Operating cash flow
+1.2%¥89.6B → ¥90.7B
Free cash flow
-3.9%¥62.4B → ¥60B

Results at a glance

  • Revenue for the FY ending Mar 2026 was ¥545.6B, down -1.8% from ¥555.5B.
  • Operating income still grew +4.9%, from ¥76.3B to ¥80B, as the company kept expenses down.
  • Net income attributable to owners jumped +44.1% to ¥76.1B, helped by a one-off gain from selling shares in affiliated companies.
  • Free cash flow came to ¥60B, down -3.9%.

What drove the change

  • Sales to overseas visitors fell, as the prior year had been boosted by buying ahead of luxury price increases and visitor numbers slowed later in the year
  • Tight control of costs such as staff and rent improved operating income
  • A gain on the sale of shares in affiliated companies was booked as extraordinary income, lifting net income

Things to watch

  • Prolonged geopolitical conflict could reduce sales at overseas stores and tax-free sales to visitors in Japan
  • Overseas results are converted into yen, so exchange rate swings affect reported sales and costs
  • If the shift toward long-term relationships with individual customers stalls, growth plans could be affected

Annual securities report (18th fiscal period) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual securities report (18th fiscal period) / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Isetan Mitsukoshi Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥38
SG&A
¥47
Operating profit
¥15
Net profit kept
¥14

Annual margin trends

Gross margin61.7%
FY ending Mar 2021: 27.9%27.9%FY ending Mar 2022: 58.3%58.3%FY ending Mar 2023: 58.8%58.8%FY ending Mar 2024: 59.5%59.5%FY ending Mar 2025: 60.8%60.8%FY ending Mar 2026: 61.7%61.7%FY21FY22FY23FY24FY25FY26
Operating margin14.7%
FY ending Mar 2021: -2.6%-2.6%FY ending Mar 2022: 1.4%1.4%FY ending Mar 2023: 6.1%6.1%FY ending Mar 2024: 10.1%10.1%FY ending Mar 2025: 13.7%13.7%FY ending Mar 2026: 14.7%14.7%FY21FY22FY23FY24FY25FY26
Net margin13.9%
FY ending Mar 2021: -5.0%-5.0%FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 6.6%6.6%FY ending Mar 2024: 10.4%10.4%FY ending Mar 2025: 9.5%9.5%FY ending Mar 2026: 13.9%13.9%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YD7C2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W16O2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/04/01-2024/03/31)

    ID S100TT4U2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/04/01-2023/03/31)

    ID S100QZ742023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年4月1日-令和4年3月31日)

    ID S100OH0V2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年4月1日-令和3年3月31日)

    ID S100LQRQ2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.