itamiartsitamiarts inc.168A東証グロースその他製品FY ending Jan 2026, consolidated, J-GAAP

What does itamiarts do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥566.5M
Capex
¥924.8M
of revenue 19.4%
Free cash flow
-¥358.3M
Returned to shareholders
¥29.4M
of net income: 19%
Dividend per share
¥20
Payout ratio (reported)
19.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥151.4M
Operating cash flow¥566.5M
Cash conversion (operating CF ÷ operating income)
261.5%
Cash vs. profit gap
¥415.1M(純利益の 274.3%)
Shareholder payments — dividends
of net income 19.4%
CapEx intensity (capex ÷ revenue)
19.4%
Investing CF relative to operating CF
171.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥566.5M
FY ending Jan 2023: ¥153.9M¥153.9MFY ending Jan 2024: ¥236.8M¥236.8MFY ending Jan 2025: ¥283.1M¥283.1MFY ending Jan 2026: ¥566.5M¥566.5MFY23FY24FY25FY26
Free cash flow-¥358.3M
FY ending Jan 2023: ¥58.3M¥58.3MFY ending Jan 2024: -¥2.5M-¥2.5MFY ending Jan 2025: -¥753M-¥753MFY ending Jan 2026: -¥358.3M-¥358.3MFY23FY24FY25FY26
Net income¥151.4M
FY ending Jan 2023: ¥91.8M¥91.8MFY ending Jan 2024: ¥153.2M¥153.2MFY ending Jan 2025: ¥165M¥165MFY ending Jan 2026: ¥151.4M¥151.4MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/02/01-2026/01/31)

    ID S100Y1112026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/02/01-2025/01/31)

    ID S100VO022025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/02/01-2024/01/31)

    ID S100TBYC2024-04-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.