Vizora日本語

itamiartsitamiarts inc.168A東証グロースその他製品FY ending Jan 2026, consolidated, J-GAAP

itamiarts FY ending Jan 2026 results

itamiarts brought in ¥4.76B in revenue.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +32.1% from the prior year, operating profit -20.2%.

What changed from last year

FY ending Jan 2025 → FY ending Jan 2026

Revenue
+32.1%¥3.61B → ¥4.76B
Gross profit
+16.5%¥1.47B → ¥1.71B
Operating income
-20.2%¥271.6M → ¥216.6M
Operating cash flow
+100.1%¥283.1M → ¥566.5M
Free cash flow
Loss-¥753M → -¥358.3M

Where the money goes

FY ending Jan 2025 → FY ending Jan 2026

Where ¥100 of sales goes

For every ¥100 itamiarts sells, how much goes where, and how much is kept.

FY ending Jan 2026
Cost of sales
¥64
SG&A
¥31
Operating profit
¥5
Net profit kept
¥3

Annual margin trends

Gross margin36.0%
FY ending Jan 2023: 39.2%39.2%FY ending Jan 2024: 38.8%38.8%FY ending Jan 2025: 40.8%40.8%FY ending Jan 2026: 36.0%36.0%FY23FY24FY25FY26
Operating margin4.5%
FY ending Jan 2023: 4.5%4.5%FY ending Jan 2024: 6.2%6.2%FY ending Jan 2025: 7.5%7.5%FY ending Jan 2026: 4.5%4.5%FY23FY24FY25FY26
Net margin3.2%
FY ending Jan 2023: 3.7%3.7%FY ending Jan 2024: 4.9%4.9%FY ending Jan 2025: 4.6%4.6%FY ending Jan 2026: 3.2%3.2%FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2025/02/01－2026/01/31)

    ID S100Y1112026-04-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/02/01－2025/01/31)

    ID S100VO022025-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/02/01－2024/01/31)

    ID S100TBYC2024-04-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image