Vizora日本語

itamiartsitamiarts inc.168A東証グロースその他製品FY ending Jan 2026, consolidated, J-GAAP

itamiarts FY ending Jan 2024 results

itamiarts brought in ¥3.11B in revenue.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +24.2% from the prior year, operating profit +69.2%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +24.2% · profit +69.2%, calculated from disclosed figures.

Operating leverage: 2.86× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jan 2023 → FY ending Jan 2024

Revenue
+24.2%¥2.51B → ¥3.11B
Gross profit
+22.9%¥981.8M → ¥1.21B
Operating income
+69.2%¥114M → ¥192.9M
Operating cash flow
+53.9%¥153.9M → ¥236.8M
Free cash flow
-104.2%¥58.3M → -¥2.5M

Where the money goes

FY ending Jan 2023 → FY ending Jan 2024

Where ¥100 of sales goes

For every ¥100 itamiarts sells, how much goes where, and how much is kept.

FY ending Jan 2024
Cost of sales
¥61
SG&A
¥33
Operating profit
¥6
Net profit kept
¥5

Annual margin trends

Gross margin38.8%
FY ending Jan 2023: 39.2%39.2%FY ending Jan 2024: 38.8%38.8%FY23FY24
Operating margin6.2%
FY ending Jan 2023: 4.5%4.5%FY ending Jan 2024: 6.2%6.2%FY23FY24
Net margin4.9%
FY ending Jan 2023: 3.7%3.7%FY ending Jan 2024: 4.9%4.9%FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (2)

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/02/01－2025/01/31)

    ID S100VO022025-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/02/01－2024/01/31)

    ID S100TBYC2024-04-30Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image