itsumo.itsumo.inc.7694東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does itsumo. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.55B
Capex
¥168.6M
of revenue 0.9%
Free cash flow
-¥1.72B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥158M
Operating cash flow-¥1.55B
Cash conversion (operating CF ÷ operating income)
-576.6%
Cash vs. profit gap
-¥1.71B(純利益の -1084.2%)
CapEx intensity (capex ÷ revenue)
0.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.55B
FY ending Mar 2022: ¥399.8M¥399.8MFY ending Mar 2023: -¥344.3M-¥344.3MFY ending Mar 2024: -¥609.2M-¥609.2MFY ending Mar 2025: ¥65.3M¥65.3MFY ending Mar 2026: -¥1.55B-¥1.55BFY22FY23FY24FY25FY26
Free cash flow-¥1.72B
FY ending Mar 2022: ¥364.6M¥364.6MFY ending Mar 2023: -¥353.7M-¥353.7MFY ending Mar 2024: -¥900.4M-¥900.4MFY ending Mar 2025: -¥136.1M-¥136.1MFY ending Mar 2026: -¥1.72B-¥1.72BFY22FY23FY24FY25FY26
Net income¥158M
FY ending Mar 2022: ¥361.1M¥361.1MFY ending Mar 2023: -¥219.8M-¥219.8MFY ending Mar 2024: ¥259M¥259MFY ending Mar 2025: -¥98.1M-¥98.1MFY ending Mar 2026: ¥158M¥158MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YI9F2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W4K62025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TV152024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R8D52023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100OIB32022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LTA42021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.