Vizora日本語

J FrontierJ Frontier Co.,Ltd.2934東証グロース情報・通信業FY ending May 2026, consolidated, J-GAAP

J Frontier FY ending May 2025 results

About 45% of J Frontier's sales come from Healthcare marketing business, with Healthcare sales business and Medical care sales business making up much of the rest.

Out of every ¥100 of sales, about ¥1 is left as operating profit.

Revenue changed +21.4% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending May 2024 → FY ending May 2025

Revenue
+21.4%¥17.7B → ¥21.5B
Gross profit
+14.9%¥8.33B → ¥9.57B
Operating income
Back to profit-¥605.2M → ¥293.7M
Net income attributable to owners
Back to profit-¥2.1B → ¥87.6M
Operating cash flow
Back to profit-¥1.44B → ¥509M
Free cash flow
Back to profit-¥1.54B → ¥447.2M

Where the money goes

FY ending May 2024 → FY ending May 2025

Where ¥100 of sales goes

For every ¥100 J Frontier sells, how much goes where, and how much is kept.

FY ending May 2025
Cost of sales
¥56
SG&A
¥43
Operating profit
¥1
Net profit kept
¥0

Annual margin trends

Gross margin44.5%
FY ending May 2020: 77.3%77.3%FY ending May 2021: 78.0%78.0%FY ending May 2022: 45.5%45.5%FY ending May 2023: 42.2%42.2%FY ending May 2024: 47.0%47.0%FY ending May 2025: 44.5%44.5%FY20FY21FY22FY23FY24FY25
Operating margin1.4%
FY ending May 2020: 2.4%2.4%FY ending May 2021: 7.9%7.9%FY ending May 2022: 6.2%6.2%FY ending May 2023: -10.8%-10.8%FY ending May 2024: -3.4%-3.4%FY ending May 2025: 1.4%1.4%FY20FY21FY22FY23FY24FY25
Net margin0.4%
FY ending May 2020: 1.4%1.4%FY ending May 2021: 5.0%5.0%FY ending May 2022: 3.4%3.4%FY ending May 2023: -11.3%-11.3%FY ending May 2024: -11.9%-11.9%FY ending May 2025: 0.4%0.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending May 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2025/06/01－2026/05/31)

    ID S100YYK82026-08-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2024/06/01－2025/05/31)

    ID S100WL6P2025-08-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第16期(2023/06/01－2024/05/31)

    ID S100VB9U2025-02-27Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第15期(2022/06/01－2023/05/31)

    ID S100SX2D2024-02-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(令和3年6月1日－令和4年5月31日)

    ID S100P44C2022-08-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(令和2年6月1日－令和3年5月31日)

    ID S100MDBL2021-08-31Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image