Vizora日本語

J-MaxJ-MAX Co.,Ltd.3422東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

J-Max FY ending Mar 2025 results

About 25% of J-Max's sales come from China, with Japan and J-MAX making up much of the rest.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed -13.3% from the prior year, operating profit -98.2%.

Revenue and profit pattern

Revenue and profit down

Revenue -13.3% · profit -98.2%, calculated from disclosed figures.

Operating leverage: 7.36× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-13.3%¥54.3B → ¥47.1B
Gross profit
-29.3%¥4.43B → ¥3.13B
Operating income
-98.2%¥1.04B → ¥19M
Net income attributable to owners
Loss-¥1.03B → -¥3.28B
Operating cash flow
-67.7%¥3.9B → ¥1.26B
Free cash flow
Loss-¥2.64B → -¥7.77B

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 J-Max sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥93
SG&A
¥7
Net loss
¥7

Annual margin trends

Gross margin6.6%
FY ending Mar 2020: 15.3%15.3%FY ending Mar 2021: 16.7%16.7%FY ending Mar 2022: 13.0%13.0%FY ending Mar 2023: 11.3%11.3%FY ending Mar 2024: 8.1%8.1%FY ending Mar 2025: 6.6%6.6%FY20FY21FY22FY23FY24FY25
Operating margin0.0%
FY ending Mar 2020: 8.9%8.9%FY ending Mar 2021: 10.0%10.0%FY ending Mar 2022: 6.4%6.4%FY ending Mar 2023: 5.4%5.4%FY ending Mar 2024: 1.9%1.9%FY ending Mar 2025: 0.0%0.0%FY20FY21FY22FY23FY24FY25
Net margin-7.0%
FY ending Mar 2020: 5.0%5.0%FY ending Mar 2021: 5.6%5.6%FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: -1.9%-1.9%FY ending Mar 2025: -7.0%-7.0%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第68期(2025/04/01－2026/03/31)

    ID S100YJJI2026-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第67期(2024/04/01－2025/03/31)

    ID S100W0L72025-06-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第66期(2023/04/01－2024/03/31)

    ID S100TO7B2024-06-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第65期(2022/04/01－2023/03/31)

    ID S100R27M2023-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第64期(令和3年4月1日－令和4年3月31日)

    ID S100OE7P2022-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第63期(令和2年4月1日－令和3年3月31日)

    ID S100LL972021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image