JAPAN Creative Platform GroupJAPAN Creative Platform Group Co., Ltd.7814東証スタンダードその他製品FY ending Dec 2025, consolidated, J-GAAP

What does JAPAN Creative Platform Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.89B
Capex
¥7.53B
of revenue 8.7%
Free cash flow
-¥3.64B
Returned to shareholders
¥2.37B
of net income: 36%
Dividend per share
¥60
Payout ratio (reported)
61.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.53B
Operating cash flow¥3.89B
Cash conversion (operating CF ÷ operating income)
129.2%
Cash vs. profit gap
-¥2.64B(純利益の -40.4%)
Shareholder returns
of net income 36.3%
Shareholder payments — dividends
of net income 26.6%
CapEx intensity (capex ÷ revenue)
8.7%
Investing CF relative to operating CF
204.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.89B
FY ending Dec 2021: ¥4.67B¥4.67BFY ending Dec 2022: ¥2.24B¥2.24BFY ending Dec 2023: ¥1.8B¥1.8BFY ending Dec 2024: ¥6.73B¥6.73BFY ending Dec 2025: ¥3.89B¥3.89BFY21FY22FY23FY24FY25
Free cash flow-¥3.64B
FY ending Dec 2021: ¥1.03B¥1.03BFY ending Dec 2022: ¥707M¥707MFY ending Dec 2023: -¥2.23B-¥2.23BFY ending Dec 2024: ¥4.93B¥4.93BFY ending Dec 2025: -¥3.64B-¥3.64BFY21FY22FY23FY24FY25
Net income¥6.53B
FY ending Dec 2021: ¥951M¥951MFY ending Dec 2022: ¥2B¥2BFY ending Dec 2023: ¥2.51B¥2.51BFY ending Dec 2024: ¥2.87B¥2.87BFY ending Dec 2025: ¥6.53B¥6.53BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/01/01-2025/12/31)

    ID S100XTTY2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/01/01-2024/12/31)

    ID S100VIFR2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/01/01-2023/12/31)

    ID S100T5DL2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/01/01-2022/12/31)

    ID S100QFHY2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年1月1日-令和3年12月31日)

    ID S100NQX22022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年1月1日-令和2年12月31日)

    ID S100L1VO2021-03-29Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.