Vizora日本語

Japan PC ServiceJapan PC Service Co., Ltd.6025名古屋証券取引所サービス業FY ending Aug 2025, consolidated, J-GAAP

Japan PC Service FY ending Aug 2021 results

Japan PC Service brought in ¥6.21B in revenue.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +15.0% from the prior year, operating profit -14.6%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +15.0% · profit -14.6%, calculated from disclosed figures.

Operating leverage: -0.98× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
+15.0%¥5.41B → ¥6.21B
Gross profit
+18.1%¥1.94B → ¥2.29B
Operating income
-14.6%¥120.7M → ¥103.1M
Net income attributable to owners
+85.4%¥29.4M → ¥54.4M
Operating cash flow
-54.8%¥295.1M → ¥133.3M
Free cash flow
-74.9%¥265.3M → ¥66.5M

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 Japan PC Service sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥63
SG&A
¥35
Operating profit
¥2
Net profit kept
¥1

Annual margin trends

Gross margin36.9%
FY ending Aug 2019: 39.8%39.8%FY ending Aug 2020: 35.9%35.9%FY ending Aug 2021: 36.9%36.9%FY19FY20FY21
Operating margin1.7%
FY ending Aug 2019: 1.6%1.6%FY ending Aug 2020: 2.2%2.2%FY ending Aug 2021: 1.7%1.7%FY19FY20FY21
Net margin0.9%
FY ending Aug 2019: 1.0%1.0%FY ending Aug 2020: 0.5%0.5%FY ending Aug 2021: 0.9%0.9%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第24期(2024/09/01－2025/08/31)

    ID S100XDM92025-12-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2023/09/01－2024/08/31)

    ID S100UVBV2024-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2022/09/01－2023/08/31)

    ID S100SDSF2023-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和3年9月1日－令和4年8月31日)

    ID S100PPJ72022-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(令和2年9月1日－令和3年8月31日)

    ID S100MYB62021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(令和1年9月1日－令和2年8月31日)

    ID S100K9G22020-11-26Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image