Vizora日本語

Japan Resistor MFG.JAPAN RESISTOR MFG.CO.,LTD.6977東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

Japan Resistor MFG. FY ending Dec 2021 results

Japan Resistor MFG. brought in ¥6.19B in revenue.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +11.6% from the prior year, operating profit +165.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +11.6% · profit +165.3%, calculated from disclosed figures.

Operating leverage: 14.27× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+11.6%¥5.54B → ¥6.19B
Gross profit
+10.6%¥1.26B → ¥1.4B
Operating income
+165.3%¥42M → ¥111.3M
Net income attributable to owners
+31.0%¥38.1M → ¥49.9M
Operating cash flow
-193.0%¥296.6M → -¥275.8M
Free cash flow
-383.6%¥133.1M → -¥377.5M

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Japan Resistor MFG. sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥77
SG&A
¥21
Operating profit
¥2
Net profit kept
¥1

Annual margin trends

Gross margin22.6%
FY ending Dec 2019: 23.3%23.3%FY ending Dec 2020: 22.8%22.8%FY ending Dec 2021: 22.6%22.6%FY19FY20FY21
Operating margin1.8%
FY ending Dec 2019: 2.4%2.4%FY ending Dec 2020: 0.8%0.8%FY ending Dec 2021: 1.8%1.8%FY19FY20FY21
Net margin0.8%
FY ending Dec 2019: 1.4%1.4%FY ending Dec 2020: 0.7%0.7%FY ending Dec 2021: 0.8%0.8%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第78期(2025/01/01－2025/12/31)

    ID S100XUGC2026-03-27Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第77期(2024/01/01－2024/12/31)

    ID S100VSXB2025-05-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第76期(2023/01/01－2023/12/31)

    ID S100T4N22024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第75期(2022/01/01－2022/12/31)

    ID S100QHLH2023-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第74期(令和3年1月1日－令和3年12月31日)

    ID S100NSFA2022-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第73期(令和2年1月1日－令和2年12月31日)

    ID S100L29K2021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image