Japan Tissue EngineeringJapan Tissue Engineering Co., Ltd.7774東証グロース精密機器FY ending Mar 2026, non-consolidated, J-GAAP

What does Japan Tissue Engineering do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥488M
Capex
¥77.7M
of revenue 3.6%
Free cash flow
-¥565.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥734.8M
Operating cash flow-¥488M
Cash vs. profit gap
¥246.7M
CapEx intensity (capex ÷ revenue)
3.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥488M
FY ending Mar 2022: -¥225.2M-¥225.2MFY ending Mar 2023: -¥622.6M-¥622.6MFY ending Mar 2024: ¥274.1M¥274.1MFY ending Mar 2025: -¥148.4M-¥148.4MFY ending Mar 2026: -¥488M-¥488MFY22FY23FY24FY25FY26
Free cash flow-¥565.7M
FY ending Mar 2022: -¥342.5M-¥342.5MFY ending Mar 2023: -¥798.6M-¥798.6MFY ending Mar 2024: ¥938K¥938KFY ending Mar 2025: -¥242.2M-¥242.2MFY ending Mar 2026: -¥565.7M-¥565.7MFY22FY23FY24FY25FY26
Net income-¥734.8M
FY ending Mar 2022: -¥497.9M-¥497.9MFY ending Mar 2023: -¥729.3M-¥729.3MFY ending Mar 2024: ¥143.2M¥143.2MFY ending Mar 2025: -¥255.3M-¥255.3MFY ending Mar 2026: -¥734.8M-¥734.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YDBW2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100VZSY2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TNDE2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100QY5M2023-06-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2021/04/01-2022/03/31)

    ID S100Q2J82023-02-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LOU72021-06-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.