JapaniaceJapaniace Co.,Ltd.9558東証グロースサービス業FY ending Nov 2025, non-consolidated, J-GAAP

What does Japaniace do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥819.4M
Capex
¥19.4M
of revenue 0.2%
Free cash flow
¥800M
Returned to shareholders
¥384.1M
of net income: 50%
Dividend per share
¥99
Payout ratio (reported)
51.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥765.2M
Operating cash flow¥819.4M
Cash conversion (operating CF ÷ operating income)
83.4%
Cash vs. profit gap
¥54.2M(純利益の 7.1%)
Shareholder payments — dividends
of net income 50.2% · of FCF 48.0%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
5.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥819.4M
FY ending Nov 2021: ¥64M¥64MFY ending Nov 2022: ¥599.9M¥599.9MFY ending Nov 2023: ¥566.9M¥566.9MFY ending Nov 2024: ¥938.2M¥938.2MFY ending Nov 2025: ¥819.4M¥819.4MFY21FY22FY23FY24FY25
Free cash flow¥800M
FY ending Nov 2021: ¥51.2M¥51.2MFY ending Nov 2022: ¥595.6M¥595.6MFY ending Nov 2023: ¥544.8M¥544.8MFY ending Nov 2024: ¥917.5M¥917.5MFY ending Nov 2025: ¥800M¥800MFY21FY22FY23FY24FY25
Net income¥765.2M
FY ending Nov 2021: ¥275.9M¥275.9MFY ending Nov 2022: ¥442.3M¥442.3MFY ending Nov 2023: ¥616.1M¥616.1MFY ending Nov 2024: ¥722.6M¥722.6MFY ending Nov 2025: ¥765.2M¥765.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/12/01-2025/11/30)

    ID S100XN612026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/12/01-2024/11/30)

    ID S100VAQ12025-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/12/01-2023/11/30)

    ID S100SYOA2024-02-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2021/12/01-2022/11/30)

    ID S100QBE52023-02-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.