JapaniaceJapaniace Co.,Ltd.9558東証グロースサービス業FY ending Nov 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +7.8% from the prior year, operating profit +3.9%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 3.8% | 2.29× | 8.7% | 1.62× | 14.1% |
| 2022 | 5.3% | 2.34× | 12.5% | 1.61× | 20.1% |
| 2023 | 6.2% | 2.32× | 14.5% | 1.61× | 23.2% |
| 2024 | 6.4% | 2.35× | 15.2% | 1.63× | 24.7% |
| 2025 | 6.3% | 2.25× | 14.3% | 1.68× | 24.0% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Nov 2021 | FY ending Nov 2022 | FY ending Nov 2023 | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|---|---|---|
| Revenue | 7,244 | 8,325 | 9,885 | 11,211 | 12,085 |
| Cost of revenue | 5,534 | 6,291 | 7,342 | 8,313 | 9,185 |
| Gross profit | 1,710 | 2,034 | 2,543 | 2,899 | 2,900 |
| SG&A | 1,368 | 1,422 | 1,706 | 1,953 | 1,917 |
| Operating income | 342 | 611 | 837 | 946 | 983 |
| Pretax income | 398 | 614 | 873 | 1,023 | 1,078 |
| Income tax | 122 | 172 | 257 | 300 | 313 |
| Net income attributable to owners | 276 | 442 | 616 | 723 | 765 |
| Operating margin | 4.7% | 7.3% | 8.5% | 8.4% | 8.1% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Nov 2021 | FY ending Nov 2022 | FY ending Nov 2023 | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.72B | ¥2.36B | ¥2.68B | ¥3B | ¥3.69B |
| Total assets | ¥3.16B | ¥3.94B | ¥4.59B | ¥4.95B | ¥5.79B |
| Net assets | ¥1.96B | ¥2.45B | ¥2.86B | ¥3B | ¥3.38B |
| Share capital | ¥20M | ¥20M | ¥20M | ¥22.4M | ¥23.2M |
| Property, plant and equipment | ¥53M | ¥48M | ¥60.8M | ¥57M | ¥66.7M |
| Intangible assets excluding goodwill | ¥12.4M | ¥8.6M | ¥5.4M | ¥15.3M | ¥11M |
| Investment securities | — | — | ¥10M | ¥20M | ¥30M |
| Current assets | ¥2.87B | ¥3.63B | ¥4.23B | ¥4.57B | ¥5.36B |
| Current liabilities | ¥997M | ¥1.27B | ¥1.52B | ¥1.74B | ¥2.19B |
| Short-term borrowings | — | — | — | — | ¥300M |
| Total liabilities | ¥1.2B | ¥1.49B | ¥1.73B | ¥1.95B | ¥2.41B |
| Equity attributable to owners of parent | ¥1.96B | ¥2.45B | ¥2.86B | ¥3B | ¥3.38B |
| Retained earnings | ¥2.06B | ¥2.36B | ¥2.76B | ¥2.99B | ¥3.37B |
| Treasury stock | -¥122.7M | -¥20.5M | -¥8.8M | -¥102M | -¥102M |
EDINET (FSA Japan)
有価証券報告書－第26期(2024/12/01－2025/11/30)
EDINET (FSA Japan)
有価証券報告書－第25期(2023/12/01－2024/11/30)
EDINET (FSA Japan)
有価証券報告書－第24期(2022/12/01－2023/11/30)
EDINET (FSA Japan)
訂正有価証券報告書－第23期(2021/12/01－2022/11/30)
Extracted from XBRL: 45 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.