JedatJedat Inc.3841東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does Jedat do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥378.5M
Capex
¥5.3M
of revenue 0.3%
Free cash flow
¥373.2M
Returned to shareholders
¥154M
of net income: 89%
Dividend per share
¥40
Payout ratio (reported)
89.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥172.1M
Operating cash flow¥378.5M
Cash conversion (operating CF ÷ operating income)
145.3%
Cash vs. profit gap
¥206.4M(純利益の 119.9%)
Shareholder payments — dividends
of net income 89.5% · of FCF 41.3%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
6.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥378.5M
FY ending Mar 2022: ¥795.9M¥795.9MFY ending Mar 2023: ¥311.2M¥311.2MFY ending Mar 2024: -¥65.2M-¥65.2MFY ending Mar 2025: ¥137.9M¥137.9MFY ending Mar 2026: ¥378.5M¥378.5MFY22FY23FY24FY25FY26
Free cash flow¥373.2M
FY ending Mar 2022: ¥785.7M¥785.7MFY ending Mar 2023: ¥281.6M¥281.6MFY ending Mar 2024: -¥68.1M-¥68.1MFY ending Mar 2025: ¥118.9M¥118.9MFY ending Mar 2026: ¥373.2M¥373.2MFY22FY23FY24FY25FY26
Net income¥172.1M
FY ending Mar 2022: ¥169.3M¥169.3MFY ending Mar 2023: ¥266.4M¥266.4MFY ending Mar 2024: ¥328.7M¥328.7MFY ending Mar 2025: ¥213.4M¥213.4MFY ending Mar 2026: ¥172.1M¥172.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YAUW2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100VY2W2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TMV92024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R0OT2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100O9AH2022-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LJG82021-06-17Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.