JedatJedat Inc.3841東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Jedat revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed -1.0% from the prior year, operating profit +1.4%.

Five-year trend

Revenue¥2.04B
FY ending Mar 2022: ¥1.97B¥1.97BFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥2.06B¥2.06BFY ending Mar 2025: ¥2.06B¥2.06BFY ending Mar 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26
Operating income¥260.6M
FY ending Mar 2022: ¥218.8M¥218.8MFY ending Mar 2023: ¥267.1M¥267.1MFY ending Mar 2024: ¥302.2M¥302.2MFY ending Mar 2025: ¥257M¥257MFY ending Mar 2026: ¥260.6M¥260.6MFY22FY23FY24FY25FY26
Operating margin12.8%
FY ending Mar 2022: 11.1%11.1%FY ending Mar 2023: 13.2%13.2%FY ending Mar 2024: 14.7%14.7%FY ending Mar 2025: 12.5%12.5%FY ending Mar 2026: 12.8%12.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.47×
ROA4.0%
ROA4.0%
Financial leverage1.19×
ROE4.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 8.6%8.6%2023: 13.2%13.2%2024: 15.9%15.9%2025: 10.3%10.3%2026: 8.4%8.4%2223242526
Asset turnover0.47×
2022: 0.46×0.46×2023: 0.46×0.46×2024: 0.46×0.46×2025: 0.47×0.47×2026: 0.47×0.47×2223242526
ROA4.0%
2022: 3.9%3.9%2023: 6.0%6.0%2024: 7.3%7.3%2025: 4.9%4.9%2026: 4.0%4.0%2223242526
Financial leverage1.19×
2022: 1.39×1.39×2023: 1.38×1.38×2024: 1.32×1.32×2025: 1.23×1.23×2026: 1.19×1.19×2223242526
ROE4.8%
2022: 5.4%5.4%2023: 8.3%8.3%2024: 9.6%9.6%2025: 6.0%6.0%2026: 4.8%4.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.6%0.46×3.9%1.39×5.4%
202313.2%0.46×6.0%1.38×8.3%
202415.9%0.46×7.3%1.32×9.6%
202510.3%0.47×4.9%1.23×6.0%
20268.4%0.47×4.0%1.19×4.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.8%
2021: 2.5%2.5%2022: 2.3%2.3%2023: 1.6%1.6%2024: 1.1%1.1%2025: 1.1%1.1%2026: 0.8%0.8%212223242526
PPE ÷ total assets0.4%
2021: 1.4%1.4%2022: 1.0%1.0%2023: 0.7%0.7%2024: 0.5%0.5%2025: 0.5%0.5%2026: 0.4%0.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥347M
2021: ¥288M¥288M2022: ¥334M¥334M2023: ¥325M¥325M2024: ¥320M¥320M2025: ¥363M¥363M2026: ¥347M¥347M212223242526
R&D / revenue17.0%
2021: 15.9%15.9%2022: 16.9%16.9%2023: 16.1%16.1%2024: 15.5%15.5%2025: 17.6%17.6%2026: 17.0%17.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,9732,0182,0612,0632,042
Cost of revenue709713773757728
Gross profit1,2641,3051,2881,3061,314
SG&A1,0451,0389861,0491,053
Operating income219267302257261
Pretax income276317374290251
Income tax10751457779
Net income attributable to owners169266329213172
Operating margin11.1%13.2%14.7%12.5%12.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 64%
0%
0%
3%
Other assets 33%

Funding

Other liabilities 17%
Equity 83%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.53B¥2.71B¥2.55B¥2.55B¥2.74B
Total assets¥4.33B¥4.49B¥4.52B¥4.27B¥4.33B
Net assets¥3.11B¥3.3B¥3.53B¥3.59B¥3.61B
Share capital¥761.5M¥762.5M¥762.5M¥762.5M¥762.5M
Property, plant and equipment¥45.2M¥31.6M¥22.7M¥22.7M¥16.1M
Intangible assets excluding goodwill¥6M¥22.4M¥18M¥14.6M¥8.7M
Investment securities¥108.5M¥124.6M¥138.6M¥132.1M¥113.2M
Current assets¥4.06B¥4.18B¥4.2B¥3.11B¥3.19B
Current liabilities¥1.21B¥1.18B¥977.7M¥675.4M¥710.8M
Total liabilities¥1.22B¥1.19B¥981.4M¥679.1M¥714.5M
Equity attributable to owners of parent¥3.11B¥3.3B¥3.53B¥3.59B¥3.61B
Retained earnings¥1.49B¥1.68B¥1.91B¥1.97B¥1.99B
Treasury stock-¥28.6M-¥28.6M-¥28.6M-¥28.6M-¥28.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YAUW2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100VY2W2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TMV92024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R0OT2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100O9AH2022-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LJG82021-06-17Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.