JinjibJINJIB Co.,Ltd.142A東証グロースサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Jinjib do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥301.7M
Capex
¥88.9M
of revenue 3.3%
Free cash flow
¥212.8M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥182.4M
Operating cash flow¥301.7M
Cash conversion (operating CF ÷ operating income)
181.7%
Cash vs. profit gap
¥119.3M(純利益の 65.4%)
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
40.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥301.7M
FY ending Mar 2023: ¥310.2M¥310.2MFY ending Mar 2024: ¥499.3M¥499.3MFY ending Mar 2025: -¥128.4M-¥128.4MFY ending Mar 2026: ¥301.7M¥301.7MFY23FY24FY25FY26
Free cash flow¥212.8M
FY ending Mar 2023: ¥304.6M¥304.6MFY ending Mar 2024: ¥424M¥424MFY ending Mar 2025: -¥146.6M-¥146.6MFY ending Mar 2026: ¥212.8M¥212.8MFY23FY24FY25FY26
Net income¥182.4M
FY ending Mar 2023: ¥41.5M¥41.5MFY ending Mar 2024: ¥141.8M¥141.8MFY ending Mar 2025: -¥184.4M-¥184.4MFY ending Mar 2026: ¥182.4M¥182.4MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YHUZ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100W7ZL2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TXRM2024-06-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.