JinjibJINJIB Co.,Ltd.142A東証グロースサービス業FY ending Mar 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +12.0% from the prior year, operating profit +165.4%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2023 | 2.7% | 0.93× | 2.5% | 73.35× | 186.2% |
| 2024 | 6.8% | 1.09× | 7.4% | 7.50× | 55.8% |
| 2025 | — | —× | -8.6% | —× | — |
| 2026 | 6.8% | 1.22× | 8.3% | 4.56× | 37.8% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|
| Revenue | 1,518 | 2,083 | 2,400 | 2,688 |
| Cost of revenue | 243 | 323 | 353 | 369 |
| Gross profit | 1,274 | 1,760 | 2,047 | 2,319 |
| SG&A | 1,201 | 1,488 | 1,984 | 2,153 |
| Operating income | 74 | 272 | 63 | 166 |
| Pretax income | 67 | 252 | 63 | 147 |
| Income tax | 26 | 111 | 247 | -35 |
| Net income attributable to owners | 41 | 142 | -184 | 182 |
| Operating margin | 4.9% | 13.1% | 2.6% | 6.2% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|
| Cash and equivalents | ¥1.15B | ¥1.55B | ¥1.59B | ¥1.68B |
| Total assets | ¥1.63B | ¥2.18B | ¥2.09B | ¥2.3B |
| Net assets | ¥22.3M | ¥486.1M | ¥389.9M | ¥577.3M |
| Share capital | ¥98M | ¥259M | ¥303.1M | ¥304.1M |
| Property, plant and equipment | ¥16.9M | ¥91.8M | ¥83.3M | ¥175.5M |
| Intangible assets excluding goodwill | ¥40.6M | ¥47.3M | ¥38.5M | ¥28.7M |
| Goodwill | ¥15.7M | ¥11.5M | ¥7.3M | ¥3.1M |
| Investment securities | ¥50K | ¥50K | ¥50K | ¥28.1M |
| Current assets | ¥1.23B | ¥1.73B | ¥1.84B | ¥1.9B |
| Current liabilities | ¥1.27B | ¥1.39B | ¥1.34B | ¥1.43B |
| Short-term borrowings | ¥200M | — | ¥102.5M | ¥100M |
| Long-term borrowings | ¥326.5M | ¥272.9M | ¥327.3M | ¥238M |
| Total liabilities | ¥1.61B | ¥1.69B | ¥1.7B | ¥1.73B |
| Equity attributable to owners of parent | ¥22.3M | ¥486.1M | ¥389.9M | ¥574.3M |
| Retained earnings | -¥204M | -¥62.2M | -¥246.6M | -¥64.3M |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.