Johnan Academic Preparatory InstituteJOHNAN ACADEMIC PREPARATORY INSTITUTE,INC.4720東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Johnan Academic Preparatory Institute do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥123.2M
Capex
¥27M
of revenue 0.5%
Free cash flow
¥96.3M
Returned to shareholders
¥129K
of net income: 3%
Dividend per share
¥7
Payout ratio (reported)
55.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.9M
Operating cash flow¥123.2M
Cash conversion (operating CF ÷ operating income)
158.5%
Cash vs. profit gap
¥118.3M(純利益の 2418.4%)
Shareholder returns
of net income 2.6% · of FCF 0.1%
Shareholder payments — dividends
of net income 2.1% · of FCF 0.1%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
99.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥123.2M
FY ending Mar 2022: ¥446.5M¥446.5MFY ending Mar 2023: ¥49M¥49MFY ending Mar 2024: ¥70.3M¥70.3MFY ending Mar 2025: -¥55.4M-¥55.4MFY ending Mar 2026: ¥123.2M¥123.2MFY22FY23FY24FY25FY26
Free cash flow¥96.3M
FY ending Mar 2022: ¥322M¥322MFY ending Mar 2023: -¥34.9M-¥34.9MFY ending Mar 2024: ¥23.5M¥23.5MFY ending Mar 2025: -¥197.9M-¥197.9MFY ending Mar 2026: ¥96.3M¥96.3MFY22FY23FY24FY25FY26
Net income¥4.9M
FY ending Mar 2022: -¥636.6M-¥636.6MFY ending Mar 2023: -¥135.1M-¥135.1MFY ending Mar 2024: -¥122.3M-¥122.3MFY ending Mar 2025: -¥420.8M-¥420.8MFY ending Mar 2026: ¥4.9M¥4.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YKMH2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W6QR2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TW4U2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R1NP2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OGHT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LUOI2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.