Johnan Academic Preparatory InstituteJOHNAN ACADEMIC PREPARATORY INSTITUTE,INC.4720東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Johnan Academic Preparatory Institute revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -0.1% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥5.62B
FY ending Mar 2022: ¥6.25B¥6.25BFY ending Mar 2023: ¥5.95B¥5.95BFY ending Mar 2024: ¥5.85B¥5.85BFY ending Mar 2025: ¥5.62B¥5.62BFY ending Mar 2026: ¥5.62B¥5.62BFY22FY23FY24FY25FY26
Operating income¥77.8M
FY ending Mar 2022: ¥78.1M¥78.1MFY ending Mar 2023: -¥32.8M-¥32.8MFY ending Mar 2024: ¥30.2M¥30.2MFY ending Mar 2025: -¥230.7M-¥230.7MFY ending Mar 2026: ¥77.8M¥77.8MFY22FY23FY24FY25FY26
Operating margin1.4%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: -0.6%-0.6%FY ending Mar 2024: 0.5%0.5%FY ending Mar 2025: -4.1%-4.1%FY ending Mar 2026: 1.4%1.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover1.09×
ROA0.1%
ROA0.1%
Financial leverage2.98×
ROE0.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2026: 0.1%0.1%2223242526
Asset turnover1.09×
2026: 1.09×1.09×2223242526
ROA0.1%
2022: -11.7%-11.7%2023: -2.6%-2.6%2024: -2.4%-2.4%2025: -8.3%-8.3%2026: 0.1%0.1%2223242526
Financial leverage2.98×
2026: 2.98×2.98×2223242526
ROE0.3%
2026: 0.3%0.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-11.7%—×—
2023——×-2.6%—×—
2024——×-2.4%—×—
2025——×-8.3%—×—
20260.1%1.09×0.1%2.98×0.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue39.3%
2021: 40.2%40.2%2022: 35.7%35.7%2023: 36.0%36.0%2024: 36.0%36.0%2025: 40.9%40.9%2026: 39.3%39.3%212223242526
PPE ÷ total assets43.2%
2021: 39.0%39.0%2022: 41.0%41.0%2023: 41.6%41.6%2024: 43.2%43.2%2025: 43.9%43.9%2026: 43.2%43.2%212223242526
Goodwill ÷ parent equity0.1%
2021: 15.0%15.0%2022: 2.3%2.3%2023: 1.7%1.7%2024: 1.2%1.2%2025: 0.7%0.7%2026: 0.1%0.1%212223242526
Goodwill balance¥951K
2021: ¥482.8M¥482.8M2022: ¥55.4M¥55.4M2023: ¥40.7M¥40.7M2024: ¥26.1M¥26.1M2025: ¥12.4M¥12.4M2026: ¥951K¥951K212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,2545,9465,8525,6245,621
Cost of revenue4,5104,3804,3624,4544,269
Gross profit1,7441,5661,4901,1701,352
SG&A1,6661,5981,4591,4011,274
Operating income78-3330-23178
Pretax income-568-90-30-34366
Income tax6946927861
Net income attributable to owners-637-135-122-4215
Operating margin1.2%-0.6%0.5%-4.1%1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Property, plant and equipment 43%
1%
1%
Other assets 21%

Funding

Other liabilities 73%
Equity 27%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.6B¥1.55B¥1.39B¥1.56B¥1.76B
Total assets¥5.44B¥5.15B¥4.88B¥5.23B¥5.11B
Net assets¥2.11B¥2.03B¥1.88B¥1.44B¥1.39B
Share capital¥655.7M¥655.7M¥655.7M¥655.7M¥655.7M
Property, plant and equipment¥2.23B¥2.14B¥2.1B¥2.3B¥2.21B
Intangible assets excluding goodwill¥144.4M¥114.2M¥87.9M¥35.9M¥25.7M
Goodwill¥55.4M¥40.7M¥26.1M¥12.4M¥951K
Investment securities¥171.7M¥158.9M¥111.1M¥136.1M¥30.5M
Current assets¥2.26B¥2.1B¥2B¥2.19B¥2.29B
Current liabilities¥1.67B¥1.61B¥1.56B¥1.84B¥1.73B
Long-term borrowings¥679.4M¥506.5M¥374.6M¥738.6M¥806.8M
Total liabilities¥3.33B¥3.12B¥2.99B¥3.79B¥3.71B
Non-controlling interests—¥741K¥1.8M¥2M¥1.9M
Equity attributable to owners of parent¥2.44B¥2.36B¥2.19B¥1.73B¥1.74B
Retained earnings¥1.54B¥1.36B¥1.2B¥734.6M¥739.5M
Treasury stock-¥442.6M-¥356.1M-¥356.1M-¥356.1M-¥356.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YKMH2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W6QR2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TW4U2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R1NP2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OGHT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LUOI2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.