JoshinJoshin Corporation8173東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Joshin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.1B
Capex
¥4.44B
of revenue 1.0%
Free cash flow
¥8.64B
Returned to shareholders
¥3.98B
of net income: 121%
Dividend per share
¥100
Payout ratio (reported)
119.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.28B
Operating cash flow¥13.1B
Cash conversion (operating CF ÷ operating income)
241.3%
Cash vs. profit gap
¥9.8B(純利益の 298.9%)
Shareholder returns
of net income 121.3% · of FCF 46.0%
Shareholder payments — dividends
of net income 121.3% · of FCF 46.0%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
26.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.1B
FY ending Mar 2022: ¥1.44B¥1.44BFY ending Mar 2023: ¥7.12B¥7.12BFY ending Mar 2024: ¥2.28B¥2.28BFY ending Mar 2025: ¥16.4B¥16.4BFY ending Mar 2026: ¥13.1B¥13.1BFY22FY23FY24FY25FY26
Free cash flow¥8.64B
FY ending Mar 2022: -¥7.34B-¥7.34BFY ending Mar 2023: -¥2.17B-¥2.17BFY ending Mar 2024: -¥4.27B-¥4.27BFY ending Mar 2025: ¥10.1B¥10.1BFY ending Mar 2026: ¥8.64B¥8.64BFY22FY23FY24FY25FY26
Net income¥3.28B
FY ending Mar 2022: ¥6.39B¥6.39BFY ending Mar 2023: ¥4.97B¥4.97BFY ending Mar 2024: ¥4.89B¥4.89BFY ending Mar 2025: ¥3.41B¥3.41BFY ending Mar 2026: ¥3.28B¥3.28BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YHVK2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W98D2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TUBN2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R62H2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100P2PH2022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LMMO2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.