JoshinJoshin Corporation8173東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +8.3% from the prior year, operating profit +47.0%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 1.6% | 1.88× | 2.9% | 2.25× | 6.6% |
| 2023 | 1.2% | 1.85× | 2.3% | 2.25× | 5.1% |
| 2024 | 1.2% | 1.77× | 2.1% | 2.29× | 4.9% |
| 2025 | 0.8% | 1.74× | 1.5% | 2.31× | 3.4% |
| 2026 | 0.8% | 1.90× | 1.4% | 2.30× | 3.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 409,508 | 408,460 | 403,692 | 403,259 | 436,650 |
| Cost of revenue | 311,081 | 304,657 | 298,568 | 301,047 | 328,863 |
| Gross profit | 98,427 | 103,802 | 105,124 | 102,212 | 107,787 |
| SG&A | 89,543 | 95,491 | 96,759 | 98,524 | 102,365 |
| Operating income | 8,884 | 8,311 | 8,364 | 3,688 | 5,422 |
| Pretax income | 9,552 | 7,633 | 7,724 | 5,686 | 5,328 |
| Income tax | 3,160 | 2,660 | 2,833 | 2,278 | 2,047 |
| Net income attributable to owners | 6,391 | 4,972 | 4,891 | 3,407 | 3,280 |
| Operating margin | 2.2% | 2.0% | 2.1% | 0.9% | 1.2% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥2.36B | ¥2.77B | ¥3.89B | ¥7.71B | ¥4.53B |
| Total assets | ¥217.4B | ¥223.2B | ¥232.8B | ¥231.5B | ¥228.8B |
| Net assets | ¥98.6B | ¥100.7B | ¥104.6B | ¥104.7B | ¥105.4B |
| Share capital | ¥15.1B | ¥15.1B | ¥15.1B | ¥15.1B | ¥15.1B |
| Inventories | ¥71.7B | ¥76.2B | ¥78.4B | ¥70.3B | ¥69.9B |
| Property, plant and equipment | ¥73.3B | ¥75.1B | ¥74.9B | ¥73B | ¥70.7B |
| Intangible assets excluding goodwill | ¥2.4B | ¥2.47B | ¥2.54B | ¥3.61B | ¥4.99B |
| Investment securities | ¥6.81B | ¥7.6B | ¥8.02B | ¥6.03B | ¥5.74B |
| Current assets | ¥107.5B | ¥114.6B | ¥124B | ¥125.2B | ¥121.2B |
| Current liabilities | ¥78B | ¥84.4B | ¥84.6B | ¥80.6B | ¥78.1B |
| Trade payables | ¥28.3B | ¥28.2B | ¥24.5B | ¥29.2B | ¥28.7B |
| Short-term borrowings | — | ¥2.2B | ¥4.8B | — | — |
| Long-term borrowings | ¥18.6B | ¥17.6B | ¥23B | ¥25.1B | ¥22.4B |
| Total liabilities | ¥118.8B | ¥122.5B | ¥128.2B | ¥126.8B | ¥123.4B |
| Equity attributable to owners of parent | ¥96.7B | ¥98.8B | ¥100.7B | ¥100.6B | ¥100B |
| Retained earnings | ¥64.9B | ¥67.6B | ¥70.3B | ¥70.8B | ¥70.1B |
| Treasury stock | -¥2.15B | -¥2.81B | -¥3.7B | -¥4.63B | -¥4.55B |
EDINET (FSA Japan)
有価証券報告書－第78期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第77期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第76期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第75期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第74期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第73期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 50 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.