Vizora日本語

JustplanningJUSTPLANNING INC.4287東証スタンダード情報・通信業FY ending Jan 2026, consolidated, J-GAAP

Justplanning FY ending Jan 2022 results

About 45% of Justplanning's sales come from Logistics solution Business, with Application Service Provider Business and Solar power business making up much of the rest.

Out of every ¥100 of sales, about ¥13 is left as operating profit.

Revenue changed +0.2% from the prior year, operating profit +52.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +0.2% · profit +52.8%, calculated from disclosed figures.

Operating leverage: 235.28× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jan 2021 → FY ending Jan 2022

Revenue
+0.2%¥2.1B → ¥2.11B
Gross profit
+7.3%¥768.7M → ¥825.1M
Operating income
+52.8%¥185.1M → ¥282.8M
Net income attributable to owners
+226.4%¥76.2M → ¥248.7M
Operating cash flow
+150.1%¥185.8M → ¥464.6M
Free cash flow
+173.7%¥152.5M → ¥417.4M

Where the money goes

FY ending Jan 2021 → FY ending Jan 2022

Where ¥100 of sales goes

For every ¥100 Justplanning sells, how much goes where, and how much is kept.

FY ending Jan 2022
Cost of sales
¥61
SG&A
¥26
Operating profit
¥13
Net profit kept
¥12

Annual margin trends

Gross margin39.1%
FY ending Jan 2020: 36.2%36.2%FY ending Jan 2021: 36.5%36.5%FY ending Jan 2022: 39.1%39.1%FY20FY21FY22
Operating margin13.4%
FY ending Jan 2020: 10.2%10.2%FY ending Jan 2021: 8.8%8.8%FY ending Jan 2022: 13.4%13.4%FY20FY21FY22
Net margin11.8%
FY ending Jan 2020: 4.5%4.5%FY ending Jan 2021: 3.6%3.6%FY ending Jan 2022: 11.8%11.8%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jan 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2025/02/01－2026/01/31)

    ID S100Y0NF2026-04-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2024/02/01－2025/01/31)

    ID S100VOCB2025-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(2023/02/01－2024/01/31)

    ID S100TBJJ2024-04-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第29期(2022/02/01－2023/01/31)

    ID S100QXY62023-06-14Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(令和3年2月1日－令和4年1月31日)

    ID S100NYAT2022-04-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(令和2年2月1日－令和3年1月31日)

    ID S100L88G2021-04-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image